Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Nov 25 5057
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Pilarna Electronic Components

Product:     Electronic Components 
Latest Market Price:  Market Price  1,646 SC$ per unit 
Corporation Type:     private corporation 
Founded:     April 25 3265 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     5.98 GC 
Located in:     The Empire of Terra carmin 
Controlled by:     North light 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,852.16M SC$ 
Cash Available Now  48,525.92M SC$Corporate cash
     
Products Sold Last Year  44,927.67M SC$ 
Profit Last Year  3,895.83M SC$ 
Net Profit Last Year  1,525.90M SC$ 
Products Sold Last Month  3,830.65M SC$ 
Profit Last Month  420.49M SC$Profit
Net Profit Last Month  176.61M SC$Net Profit
Assets  92,044.55M SC$Corporate assets
Market Value  140,582.53M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,528.61M SC$Value of materials
Production Last Month  1,156,816.28Production for the month
Production Level Last Month  105.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  208.3Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  105.17Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  45,138.71M SC$ 
     
Salaries Paid  -773.71M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -727.82M SC$ 
Fixed Property Cost  -187.65M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -875.45M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -126.15M SC$Tax payments
Profit Payment Paid  -235.47M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,830.65M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  46,043.10M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  221.0Price earning ratio
Share Price  1,405.83  SC$Share price
Earning per Share In Recent Period  6.36  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,852.16M SC$   
Salaries Paid     774.43M SC$Salary Cost
Raw Materials Used     1,633.99M SC$Cost of Material used
Fixed Property Cost     187.65M SC$Fixed Cost
Maintenance Products Used     113.80M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     727.82M SC$ 
Total:  3,852.16M SC$  3,437.69M SC$ 
Year to Date
Income   Cost  
34,245.19M   
   7,738.53M 
   16,360.90M 
   1,877.41M 
   1,102.02M 
   0.00M 
   6,382.58M 
34,245.19M  33,461.45M 
Last Year
Income   Cost  
44,927.67M   
   9,285.95M 
   19,488.90M 
   2,253.74M 
   1,334.11M 
   0.00M 
   8,669.13M 
44,927.67M  41,031.83M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  71,400  71,400  15,900 
Medium Level Worker  76,360  76,360  20,700 
High Level Worker  50,800  50,800  24,000 
Low Level Manager  16,172  16,172  30,000 
Medium Level Manager  11,844  11,844  39,600 
High Level Manager  6,300  6,300  49,500 
Executive  1,872  1,872  103,500 
High Tech Engineer  68,092  68,092  39,900 
High Tech Senior  15,156  15,156  63,000 
High Tech Executive  1,798  1,798  126,000 
     
Total:  319,794Number of Employees 319,794   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    293,481 tons    30,000    9.8    154    5,351 SC$    3,383 SC$
Carbon    14,433 tons    2,500    5.8    154    45,827 SC$    28,050 SC$
Chemicals    239,996 tons    20,000    12    146    3,218 SC$    2,114 SC$
Copper    773,840 tons    70,000    11.1    148    4,906 SC$    3,218 SC$
Electric Power    3,477 million kwhs    675    5.2    151    694,409 SC$    434,700 SC$
Factory Maintenance    1,000 units    134    7.5    152    911,476 SC$    558,700 SC$
High Tech Services    123,991 units    10,000    12.4    154    2,771 SC$    1,676 SC$
Iron    161,652 tons    22,500    7.2    155    3,935 SC$    2,640 SC$
Lead    2,718 tons    350    7.8    149    64,071 SC$    42,075 SC$
Lithium    2,003 tons    350    5.7    145    140,305 SC$    92,400 SC$
Mercury    634 tons    75    8.5    157    48,765 SC$    29,700 SC$
Plastics    518,185 tons    40,000    13    152    2,681 SC$    1,706 SC$
Robotics    1,940 units    187    10.4    143    380,466 SC$    258,210 SC$
Selenium    46 tons    8    6.2    150    6.27M SC$    3.93M SC$
Services    107,944 units    15,000    7.2    152    1,934 SC$    1,238 SC$
Zinc    2,736 tons    300    9.1    154    53,833 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Electronic Components 
1486
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.90 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,100,000 
Estimated Production This Month  1,100,000 
Image  

Trade Strategies

Sale Strategy Start at 198% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 115% of the market price and increase by 10% every month that the product is not delivered.
Image  

Back to list of corporations owned by North light

Back to main enterprise page

Image  

Back to my home page