Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Nov 25 5061
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Davis Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     private corporation 
Founded:     March 25 4154 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.81 GC 
Located in:     The Republic of Sappa 
Controlled by:     Knightracker Enterprise 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Contracts not kept. The quantity promised in contracts exceeds the current production.
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,131.06M SC$ 
Cash Available Now  35,447.77M SC$Corporate cash
     
Products Sold Last Year  61,528.71M SC$ 
Profit Last Year  12,372.27M SC$ 
Net Profit Last Year  5,196.36M SC$ 
Products Sold Last Month  5,132.75M SC$ 
Profit Last Month  1,097.40M SC$Profit
Net Profit Last Month  460.91M SC$Net Profit
Assets  227,360.58M SC$Corporate assets
Market Value  442,049.53M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  158,176.00M SC$Value of materials
Production Last Month  3,029.71Production for the month
Production Level Last Month  97.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  97.73Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  36,165.35M SC$ 
     
Salaries Paid  -298.77M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -975.22M SC$ 
Fixed Property Cost  -187.80M SC$Fixed Cost
Maintenance Products Bought  -160.93M SC$ 
Raw Materials Bought  -4,023.81M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -329.22M SC$Tax payments
Profit Payment Paid  -614.54M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,132.75M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  34,707.81M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  89.0Price earning ratio
Share Price  4,420.50  SC$Share price
Earning per Share In Recent Period  49.68  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,131.06M SC$   
Salaries Paid     298.77M SC$Salary Cost
Raw Materials Used     2,407.68M SC$Cost of Material used
Fixed Property Cost     187.80M SC$Fixed Cost
Maintenance Products Used     157.64M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     975.22M SC$ 
Total:  5,131.06M SC$  4,027.11M SC$ 
Year to Date
Income   Cost  
51,280.14M   
   2,985.36M 
   24,253.70M 
   1,879.18M 
   1,576.37M 
   0.00M 
   9,742.56M 
51,280.14M  40,437.18M 
Last Year
Income   Cost  
61,528.71M   
   3,581.89M 
   29,739.95M 
   2,252.52M 
   1,891.65M 
   0.00M 
   11,690.43M 
61,528.71M  49,156.44M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 110.0. The target salary index for this corporation is 110.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  72,520  72,520  5,830 
Medium Level Worker  52,240  52,240  7,590 
High Level Worker  37,560  37,560  8,800 
Low Level Manager  20,340  20,340  11,000 
Medium Level Manager  15,360  15,360  14,520 
High Level Manager  7,340  7,340  18,150 
Executive  2,570  2,570  37,950 
High Tech Engineer  83,580  83,580  14,630 
High Tech Senior  18,080  18,080  23,100 
High Tech Executive  2,544  2,544  46,200 
     
Total:  312,134Number of Employees 312,134   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    160,260 units    4,000    40.1    295    6,685 SC$    2,406 SC$
Books And Newspapers    2,588,264 units    22,500    115    255    5,372 SC$    1,993 SC$
Building Materials    2,896,783 units    25,000    115.9    297    6,410 SC$    2,114 SC$
Computers    1,172,418 systems    10,000    117.2    256    7,122 SC$    2,643 SC$
Electric Components    2,933,420 units    25,000    117.3    284    6,380 SC$    2,114 SC$
Electric Power    2,234 million kwhs    500    4.5    156    549,689 SC$    291,513 SC$
Electronic Components    1,234,762 units    25,000    49.4    298    4,990 SC$    1,646 SC$
Factory Maintenance    1,557 units    95    16.4    297    1.69M SC$    558,700 SC$
High Tech Services    760,898 units    20,000    38    301    5,082 SC$    1,676 SC$
Industrial Equipment    2,932,273 units    25,000    117.3    252    6,023 SC$    2,235 SC$
Mercury    12,417 tons    900    13.8    298    90,050 SC$    29,700 SC$
Mobile Devices    360,954 devices    3,000    120.3    299    47,615 SC$    15,704 SC$
Household Products    310,921 tons    2,000    155.5    294    19,687 SC$    6,493 SC$
Robotics    10,178 units    249    40.9    298    782,893 SC$    258,210 SC$
Services    1,213,829 units    10,000    121.4    289    3,642 SC$    1,165 SC$
Software    1,827,870 units    15,000    121.9    295    6,135 SC$    2,023 SC$
Trucks    4,091 trucks    100    40.9    299    7.97M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
973
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.83 
Product Retained Each Month For Contracts  3,030.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 293% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Knightracker Enterprise

Back to main enterprise page

Image  

Back to my home page