Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Mar 3 5060
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Berna Vegetables

Product:     Vegetables 
Latest Market Price:  Market Price  2,854 SC$ per ton 
Corporation Type:     private corporation 
Founded:     April 3 4968 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.51 GC 
Located in:     The Republic of Shamon 
Controlled by:     Noisy Rod and Gun Club 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,999.41M SC$ 
Cash Available Now  120,199.54M SC$Corporate cash
     
Products Sold Last Year  60,755.26M SC$ 
Profit Last Year  4,909.64M SC$ 
Net Profit Last Year  1,752.74M SC$ 
Products Sold Last Month  5,101.61M SC$ 
Profit Last Month  467.02M SC$Profit
Net Profit Last Month  166.73M SC$Net Profit
Assets  169,174.48M SC$Corporate assets
Market Value  223,416.51M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,705.03M SC$Value of materials
Production Last Month  690,989.55Production for the month
Production Level Last Month  115.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  263.5Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  115.16Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  112,579.05M SC$ 
     
Salaries Paid  -862.85M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -969.30M SC$ 
Fixed Property Cost  -187.90M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -140.11M SC$Tax payments
Profit Payment Paid  -320.38M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,101.61M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  115,200.13M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  139.9Price earning ratio
Share Price  2,234.17  SC$Share price
Earning per Share In Recent Period  15.97  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,999.41M SC$   
Salaries Paid     863.51M SC$Salary Cost
Raw Materials Used     2,521.61M SC$Cost of Material used
Fixed Property Cost     187.90M SC$Fixed Cost
Maintenance Products Used     112.14M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     969.30M SC$ 
Total:  4,999.41M SC$  4,654.47M SC$ 
Year to Date
Income   Cost  
10,081.59M   
   1,725.69M 
   5,044.23M 
   375.90M 
   224.28M 
   0.00M 
   1,922.07M 
10,081.59M  9,292.18M 
Last Year
Income   Cost  
60,755.26M   
   10,354.82M 
   30,375.96M 
   2,255.75M 
   1,335.25M 
   0.00M 
   11,523.85M 
60,755.26M  55,845.62M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,160  85,160  21,200 
Medium Level Worker  68,040  68,040  27,600 
High Level Worker  47,280  47,280  32,000 
Low Level Manager  14,932  14,932  40,000 
Medium Level Manager  12,160  12,160  52,800 
High Level Manager  6,256  6,256  66,000 
Executive  1,206  1,206  138,000 
High Tech Engineer  43,844  43,844  53,200 
High Tech Senior  10,232  10,232  84,000 
High Tech Executive  924  924  168,000 
     
Total:  290,034Number of Employees 290,034   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    402,158 tons    35,000    11.5    195    4,479 SC$    2,110 SC$
Electric Power    9,005 million kwhs    750    12    187    863,395 SC$    421,659 SC$
Factory Maintenance    951 units    104    9.1    193    1.17M SC$    558,700 SC$
High Tech Services    84,199 units    7,500    11.2    184    3,140 SC$    1,676 SC$
Potassium    895,435 tons    230,000    3.9    190    5,663 SC$    2,970 SC$
Robotics    1,140 units    125    9.1    187    524,870 SC$    258,210 SC$
Services    159,922 units    25,000    6.4    196    2,455 SC$    1,234 SC$
Image  

Product Offered

Market Situation for Vegetables 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.35 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  600,000 
Estimated Production This Month  600,000 
Image  

Trade Strategies

Sale Strategy Start at 254% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Noisy Rod and Gun Club

Back to main enterprise page

Image  

Back to my home page