Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
White Giant: Apr 13 5068
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Democratic Union of Intera med

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 55.75
Cash:    883.83B SC$ Cash Available
Profit/Loss:    -23.38B SC$ Total Profit This Month
Total Assets:    19.82T SC$ Total State Assets
  
Country Assets
Population:    30,244,881 Total Population
Migration:    52  
Corporations:    24 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Pilarna Industrial Equipment

Product:     Industrial Equipment 
Latest Market Price:  Market Price  2,235 SC$ per unit 
Corporation Type:     state corporation 
Founded:     December 13 5057 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     8.05 GC 
Located in:     The Democratic Union of Intera med 
Controlled by:     The Democratic Union of Intera med 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,310.91M SC$ 
Cash Available Now  88,793.51M SC$Corporate cash
     
Products Sold Last Year  37,385.19M SC$ 
Profit Last Year  5,764.99M SC$ 
Net Profit Last Year  3,026.62M SC$ 
Products Sold Last Month  0.00M SC$ 
Profit Last Month  -966.65M SC$Profit
Net Profit Last Month  -966.65M SC$Net Profit
Assets  136,852.51M SC$Corporate assets
Market Value  189,118.22M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  20,954.59M SC$Value of materials
Production Last Month  692,302.16Production for the month
Production Level Last Month  87.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  108.85Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  94,075.56M SC$ 
     
Salaries Paid  -757.55M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.20M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -7,626.22M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  0.00M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  85,482.59M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  381.7Price earning ratio
Share Price  1,891.18  SC$Share price
Earning per Share In Recent Period  4.95  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,310.91M SC$   
Salaries Paid     757.55M SC$Salary Cost
Raw Materials Used     1,701.80M SC$Cost of Material used
Fixed Property Cost     209.20M SC$Fixed Cost
Maintenance Products Used     95.18M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,310.91M SC$  2,763.73M SC$ 
Year to Date
Income   Cost  
3,072.75M   
   2,272.64M 
   1,537.87M 
   626.68M 
   96.33M 
   0.00M 
   0.00M 
3,072.75M  4,533.52M 
Last Year
Income   Cost  
37,385.19M   
   9,090.25M 
   19,057.17M 
   2,503.25M 
   969.54M 
   0.00M 
   0.00M 
37,385.19M  31,620.21M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  110,000  110,000  15,741 
Medium Level Worker  92,000  92,000  20,493 
High Level Worker  38,000  38,000  23,760 
Low Level Manager  16,000  16,000  29,700 
Medium Level Manager  11,500  11,500  39,204 
High Level Manager  4,700  4,700  49,005 
Executive  1,650  1,650  102,465 
High Tech Engineer  57,500  57,500  39,501 
High Tech Senior  11,800  11,800  62,370 
High Tech Executive  1,180  1,180  124,740 
     
Total:  344,330Number of Employees 344,330   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    285,026 tons    25,000    11.4    180    5,660 SC$    3,339 SC$
Carbon    33,010 tons    3,750    8.8    180    80,688 SC$    27,507 SC$
Electric Components    126,435 units    12,500    10.1    183    3,890 SC$    2,114 SC$
Electric Motors    36,327 units    6,000    6.1    180    4,889 SC$    2,839 SC$
Electric Power    8,381 million kwhs    675    12.4    183    724,625 SC$    392,600 SC$
Factory Maintenance    1,042 units    104    10    182    1.02M SC$    558,700 SC$
Glass    19,798 tons    2,000    9.9    181    3,923 SC$    2,174 SC$
High Tech Services    122,539 units    10,000    12.3    182    3,069 SC$    1,676 SC$
Lead    19,473 tons    2,000    9.7    184    76,495 SC$    41,340 SC$
Lithium    17,261 tons    2,000    8.6    182    165,910 SC$    90,630 SC$
Machine Parts    175,425 units    20,000    8.8    183    3,573 SC$    1,963 SC$
Mobile Devices    14,675 devices    3,000    4.9    186    28,753 SC$    15,402 SC$
Household Products    31,342 tons    3,000    10.4    183    11,911 SC$    6,493 SC$
Robotics    799 units    49    16.4    185    481,102 SC$    258,210 SC$
Rubber    37,993 tons    4,500    8.4    180    4,487 SC$    2,624 SC$
Services    66,757 units    7,500    8.9    183    2,282 SC$    1,238 SC$
Steel    449,507 tons    40,000    11.2    184    7,992 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Industrial Equipment 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.22 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  795,000 
Estimated Production This Month  636,000 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Intera med

Back to main country page
 

Back to my home page