Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Nov 12 5063
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Waltersdorf Other Food Product

Product:     Other Food Products 
Latest Market Price:  Market Price  9,211 SC$ per ton 
Corporation Type:     private corporation 
Founded:     December 12 4862 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.05 GC 
Located in:     The Grand State of Sombara 
Controlled by:     Nitani Incorporated 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,802.23M SC$ 
Cash Available Now  52,033.39M SC$Corporate cash
     
Products Sold Last Year  49,040.05M SC$ 
Profit Last Year  7,410.18M SC$ 
Net Profit Last Year  3,112.28M SC$ 
Products Sold Last Month  3,745.59M SC$ 
Profit Last Month  416.37M SC$Profit
Net Profit Last Month  174.87M SC$Net Profit
Assets  102,209.93M SC$Corporate assets
Market Value  236,200.47M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,768.04M SC$Value of materials
Production Last Month  190,374.69Production for the month
Production Level Last Month  107.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  218.3Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  107.25Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  52,211.71M SC$ 
     
Salaries Paid  -747.00M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -711.66M SC$ 
Fixed Property Cost  -188.02M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4,394.34M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -124.91M SC$Tax payments
Profit Payment Paid  -233.17M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,745.59M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  49,558.20M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  93.2Price earning ratio
Share Price  2,362.00  SC$Share price
Earning per Share In Recent Period  25.34  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,802.23M SC$   
Salaries Paid     747.00M SC$Salary Cost
Raw Materials Used     1,614.36M SC$Cost of Material used
Fixed Property Cost     188.02M SC$Fixed Cost
Maintenance Products Used     73.21M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     711.66M SC$ 
Total:  3,802.23M SC$  3,334.25M SC$ 
Year to Date
Income   Cost  
40,036.04M   
   7,470.14M 
   16,944.82M 
   1,881.14M 
   722.82M 
   0.00M 
   7,671.60M 
40,036.04M  34,690.51M 
Last Year
Income   Cost  
49,040.05M   
   8,964.21M 
   20,229.84M 
   2,255.92M 
   870.99M 
   0.00M 
   9,308.91M 
49,040.05M  41,629.87M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 350.0. The target salary index for this corporation is 350.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  95,000  95,000  18,550 
Medium Level Worker  96,500  96,500  24,150 
High Level Worker  42,250  42,250  28,000 
Low Level Manager  15,625  15,625  35,000 
Medium Level Manager  11,575  11,575  46,200 
High Level Manager  4,420  4,420  57,750 
Executive  1,055  1,055  120,750 
High Tech Engineer  33,250  33,250  46,550 
High Tech Senior  7,750  7,750  73,500 
High Tech Executive  725  725  147,000 
     
Total:  308,150Number of Employees 308,150   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Beans    2,935 tons    200    14.7    199    7,330 SC$    2,461 SC$
Cocoa    1,892 tons    200    9.5    201    8,773 SC$    4,273 SC$
Coffee    1,451 tons    200    7.3    122    8,966 SC$    8,758 SC$
Eggs    315,785 10000 units    35,000    9    265    6,318 SC$    2,356 SC$
Electric Power    2,361 million kwhs    250    9.4    207    892,439 SC$    434,700 SC$
Factory Maintenance    572 units    104    5.5    126    770,140 SC$    558,700 SC$
Fruit    964,492 tons    77,500    12.4    122    4,230 SC$    3,247 SC$
High Tech Services    17,752 units    2,500    7.1    129    2,210 SC$    1,676 SC$
Peanuts    187,868 tons    30,000    6.3    122    4,124 SC$    3,171 SC$
Rice    82,567 tons    10,000    8.3    124    3,474 SC$    2,718 SC$
Robotics    4 units    1    4.4    121    334,640 SC$    258,210 SC$
Services    34,504 units    5,000    6.9    121    1,321 SC$    1,196 SC$
Spices    76,083 tons    5,500    13.8    166    42,470 SC$    20,687 SC$
Vegetables    1,132,358 tons    87,500    12.9    164    5,833 SC$    2,854 SC$
Image  

Product Offered

Market Situation for Other Food Products 
7030
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.81 
Product Retained Each Month For Contracts  82,500.00 
Maximum Production Capacity Per Month  177,500 
Estimated Production This Month  177,500 
Image  

Trade Strategies

Sale Strategy Start at 208% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Nitani Incorporated

Back to main enterprise page

Image  

Back to my home page