Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Feb 15 5065
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Panotro Light Artillery

Product:     Light Artillery 
Latest Market Price:  Market Price  37.75M SC$ per cannon 
Corporation Type:     private corporation 
Founded:     March 15 4877 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     21.51 GC 
Located in:     La Republica del Abduran 
Controlled by:     Knightracker 2 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  1,313.34M SC$ 
Cash Available Now  117,568.26M SC$Corporate cash
     
Products Sold Last Year  43,865.02M SC$ 
Profit Last Year  15,542.51M SC$ 
Net Profit Last Year  6,527.85M SC$ 
Products Sold Last Month  3,612.36M SC$ 
Profit Last Month  1,256.10M SC$Profit
Net Profit Last Month  527.56M SC$Net Profit
Assets  207,833.60M SC$Corporate assets
Market Value  505,575.97M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  52,914.64M SC$Value of materials
Production Last Month  32.37Production for the month
Production Level Last Month  98.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  98.09Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  118,242.75M SC$ 
     
Salaries Paid  -148.93M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -686.35M SC$ 
Fixed Property Cost  -187.97M SC$Fixed Cost
Maintenance Products Bought  -209.34M SC$ 
Raw Materials Bought  -1,078.10M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -376.83M SC$Tax payments
Profit Payment Paid  -703.41M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,612.36M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  118,464.19M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  84.7Price earning ratio
Share Price  5,055.76  SC$Share price
Earning per Share In Recent Period  59.69  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  1,313.34M SC$   
Salaries Paid     148.93M SC$Salary Cost
Raw Materials Used     1,125.24M SC$Cost of Material used
Fixed Property Cost     187.97M SC$Fixed Cost
Maintenance Products Used     204.37M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     686.35M SC$ 
Total:  1,313.34M SC$  2,352.86M SC$ 
Year to Date
Income   Cost  
3,612.36M   
   148.93M 
   1,125.06M 
   187.80M 
   204.37M 
   0.00M 
   690.10M 
3,612.36M  2,356.27M 
Last Year
Income   Cost  
43,865.02M   
   1,787.25M 
   13,472.62M 
   2,256.49M 
   2,452.47M 
   0.00M 
   8,353.68M 
43,865.02M  28,322.51M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  61,000  61,000  5,300 
Medium Level Worker  40,250  40,250  6,900 
High Level Worker  21,750  21,750  8,000 
Low Level Manager  9,000  9,000  10,000 
Medium Level Manager  5,933  5,933  13,200 
High Level Manager  3,150  3,150  16,500 
Executive  950  950  34,500 
High Tech Engineer  39,500  39,500  13,300 
High Tech Senior  8,900  8,900  21,000 
High Tech Executive  1,115  1,115  42,000 
     
Total:  191,548Number of Employees 191,548   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    375,533 tons    7,500    50.1    289    8,950 SC$    3,321 SC$
Chemicals    301,145 tons    15,000    20.1    295    6,380 SC$    2,114 SC$
Electric Components    787,602 units    12,500    63    297    6,410 SC$    2,114 SC$
Electric Power    1,908 million kwhs    150    12.7    150    678,828 SC$    418,500 SC$
Electronic Components    1,430,437 units    25,000    57.2    297    4,990 SC$    1,646 SC$
Factory Maintenance    1,374 units    124    11.1    295    1.69M SC$    558,700 SC$
High Tech Services    405,985 units    7,500    54.1    297    5,058 SC$    1,676 SC$
Industrial Equipment    908,084 units    15,000    60.5    296    6,776 SC$    2,235 SC$
Robotics    4,213 units    64    66.4    283    782,893 SC$    258,210 SC$
Services    347,349 units    5,000    69.5    262    3,337 SC$    1,238 SC$
Steel    816,238 tons    15,000    54.4    281    13,140 SC$    4,334 SC$
Weapon Grade Components    45,190 units    1,000    45.2    297    306,747 SC$    101,170 SC$
Image  

Product Offered

Market Situation for Light Artillery 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  21.12 
Product Retained Each Month For Contracts  21.00 
Maximum Production Capacity Per Month  33 
Estimated Production This Month  33 
Image  

Trade Strategies

Sale Strategy Start at 293% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Knightracker 2

Back to main enterprise page

Image  

Back to my home page