Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
White Giant: Apr 11 5276
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Harta Cargo Shuttles
Product:     Cargo Shuttles 
Latest Market Price:  Market Price  11.02B SC$ per shuttle 
Corporation Type:     state corporation 
Founded:     April 11 5274 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     6.91 GC 
Located in:     The Independent State of Maxima Uno 
Controlled by:     The Independent State of Maxima Uno 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  37,343.36M SC$Corporate cash
     
Products Sold Last Year  94,135.99M SC$ 
Profit Last Year  13,973.98M SC$ 
Net Profit Last Year  8,257.89M SC$ 
Products Sold Last Month  23,478.99M SC$ 
Profit Last Month  16,189.54M SC$Profit
Net Profit Last Month  15,137.70M SC$Net Profit
Assets  80,965.97M SC$Corporate assets
Market Value  162,271.65M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  20,102.86M SC$Value of materials
Production Last Month  0.36Production for the month
Production Level Last Month  103.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.9Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  103.32Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,597.08M SC$ 
     
Salaries Paid  -1,217.95M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -187.20M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -5,564.04M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -664.32M SC$Tax payments
Profit Payment Paid  -775.04M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  23,478.99M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,155.50M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  28.0Price earning ratio
Share Price  1,622.72  SC$Share price
Earning per Share In Recent Period  57.95  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     1,218.66M SC$Salary Cost
Raw Materials Used     5,814.00M SC$Cost of Material used
Fixed Property Cost     187.20M SC$Fixed Cost
Maintenance Products Used     53.82M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  0.00M SC$  7,273.68M SC$ 
Year to Date
Income   Cost  
23,478.99M   
   3,653.84M 
   17,310.33M 
   547.68M 
   154.83M 
   0.00M 
   0.00M 
23,478.99M  21,666.69M 
Last Year
Income   Cost  
94,135.99M   
   14,615.37M 
   62,954.31M 
   1,840.81M 
   751.51M 
   0.00M 
   0.00M 
94,135.99M  80,162.01M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  68,400  68,400  15,741 
Medium Level Worker  63,370  63,370  20,493 
High Level Worker  40,200  40,200  23,760 
Low Level Manager  18,265  18,265  29,700 
Medium Level Manager  11,170  11,170  39,204 
High Level Manager  13,980  13,980  49,005 
Executive  9,693  9,693  102,465 
High Tech Engineer  95,990  95,990  39,501 
High Tech Senior  56,930  56,930  62,370 
High Tech Executive  9,188  9,188  124,740 
     
Total:  387,186Number of Employees 387,186   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    16,732 units    2,500    6.7    182    6,493 SC$    3,549 SC$
Computers    62,805 systems    7,500    8.4    183    3,555 SC$    2,114 SC$
Electric Power    3,219 million kwhs    400    8    180    169,955 SC$    97,680 SC$
Factory Maintenance    1,453 units    114    12.7    176    509,435 SC$    300,154 SC$
High Tech Services    46,174 units    7,500    6.2    180    1,994 SC$    1,461 SC$
Mobile Devices    2,251 devices    1,000    2.3    180    22,460 SC$    13,137 SC$
Robotics    1,680 units    150    11.2    187    371,236 SC$    180,228 SC$
Services    81,883 units    7,500    10.9    180    1,782 SC$    1,082 SC$
Shuttle Boosters    61 boosters    11    5.9    184    12.11M SC$    7.40M SC$
Shuttle Components    695 Components    1,050    0.7    181    986,571 SC$    951,300 SC$
Shuttle Engines    11 engines    2    5.2    180    918.55M SC$    520.95M SC$
Shuttle Extentions    25 extensions    3    8.8    186    379.87M SC$    203.85M SC$
Shuttle Fuselage    4 fuselages    0.35    12.3    180    1.39B SC$    785.20M SC$
Software    58,567 units    12,500    4.7    185    3,169 SC$    1,607 SC$
Image  
Product Offered
Market Situation for Cargo Shuttle 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.69 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  0.35 
Estimated Production This Month  0.35 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Maxima Uno

Back to main country page
Image  

Back to my home page