Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Aug 14 5060
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Pilarna Aircraft Fuel

Product:     Aircraft Fuel 
Latest Market Price:  Market Price  3,020 SC$ per ton 
Corporation Type:     state corporation 
Founded:     January 14 5027 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.82 GC 
Located in:     The Empire of Lucia Nor 
Controlled by:     The Empire of Lucia Nor 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,300.34M SC$ 
Cash Available Now  155,529.29M SC$Corporate cash
     
Products Sold Last Year  52,115.60M SC$ 
Profit Last Year  7,281.43M SC$ 
Net Profit Last Year  3,822.75M SC$ 
Products Sold Last Month  4,300.34M SC$ 
Profit Last Month  601.25M SC$Profit
Net Profit Last Month  315.66M SC$Net Profit
Assets  203,559.47M SC$Corporate assets
Market Value  301,385.88M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  20,995.40M SC$Value of materials
Production Last Month  674,859.41Production for the month
Production Level Last Month  105.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.45Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  148,391.39M SC$ 
     
Salaries Paid  -729.09M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.83M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -134.05M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -180.37M SC$Tax payments
Profit Payment Paid  -210.44M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,300.34M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  151,228.94M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  60.2Price earning ratio
Share Price  3,013.86  SC$Share price
Earning per Share In Recent Period  50.03  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,300.34M SC$   
Salaries Paid     729.37M SC$Salary Cost
Raw Materials Used     2,657.07M SC$Cost of Material used
Fixed Property Cost     208.83M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,300.34M SC$  3,689.40M SC$ 
Year to Date
Income   Cost  
33,409.13M   
   5,105.59M 
   18,817.54M 
   1,463.20M 
   661.00M 
   0.00M 
   0.00M 
33,409.13M  26,047.33M 
Last Year
Income   Cost  
52,115.60M   
   8,752.16M 
   32,418.79M 
   2,508.33M 
   1,154.89M 
   0.00M 
   0.00M 
52,115.60M  44,834.18M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  108,000  108,000  15,741 
Medium Level Worker  89,000  89,000  20,493 
High Level Worker  43,000  43,000  23,760 
Low Level Manager  18,300  18,300  29,700 
Medium Level Manager  9,600  9,600  39,204 
High Level Manager  5,100  5,100  49,005 
Executive  1,500  1,500  102,465 
High Tech Engineer  50,600  50,600  39,501 
High Tech Senior  10,500  10,500  62,370 
High Tech Executive  1,140  1,140  124,740 
     
Total:  336,740Number of Employees 336,740   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    91,645 tons    10,000    9.2    186    3,617 SC$    1,707 SC$
Electric Power    1,944 million kwhs    375    5.2    180    762,714 SC$    362,093 SC$
Factory Maintenance    411 units    104    4    180    1.00M SC$    558,700 SC$
High Tech Services    24,841 units    7,500    3.3    184    3,101 SC$    1,676 SC$
Oil    5,318,751 tons    600,000    8.9    180    3,596 SC$    1,997 SC$
Household Products    13,291 tons    1,250    10.6    180    11,622 SC$    6,493 SC$
Robotics    350 units    51    6.9    180    461,108 SC$    258,210 SC$
Services    50,271 units    7,500    6.7    188    2,192 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Aircraft Fuel 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.39 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  640,000 
Estimated Production This Month  640,000 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Lucia Nor

Back to main country page

Image  

Back to my home page