Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Sep 6 5061
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Napa Robotics

Product:     Robotics 
Latest Market Price:  Market Price  258,210 SC$ per unit 
Corporation Type:     private corporation 
Founded:     June 6 4717 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.82 GC 
Located in:     The Commonwealth of Nekama 
Controlled by:     Knightracker Enterprise 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Contracts not kept. The quantity promised in contracts exceeds the current production.
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,442.42M SC$ 
Cash Available Now  87,439.75M SC$Corporate cash
     
Products Sold Last Year  77,266.76M SC$ 
Profit Last Year  2,268.84M SC$ 
Net Profit Last Year  952.91M SC$ 
Products Sold Last Month  6,442.42M SC$ 
Profit Last Month  304.46M SC$Profit
Net Profit Last Month  127.87M SC$Net Profit
Assets  367,518.81M SC$Corporate assets
Market Value  277,802.90M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  249,926.57M SC$Value of materials
Production Last Month  8,228.72Production for the month
Production Level Last Month  99.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  99.14Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  88,463.57M SC$ 
     
Salaries Paid  -243.46M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,224.06M SC$ 
Fixed Property Cost  -188.39M SC$Fixed Cost
Maintenance Products Bought  -172.79M SC$ 
Raw Materials Bought  -7,521.34M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -91.34M SC$Tax payments
Profit Payment Paid  -170.50M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,442.42M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  85,294.13M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  240.1Price earning ratio
Share Price  2,778.03  SC$Share price
Earning per Share In Recent Period  11.57  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,442.42M SC$   
Salaries Paid     243.46M SC$Salary Cost
Raw Materials Used     4,356.00M SC$Cost of Material used
Fixed Property Cost     188.39M SC$Fixed Cost
Maintenance Products Used     156.51M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,224.06M SC$ 
Total:  6,442.42M SC$  6,168.42M SC$ 
Year to Date
Income   Cost  
51,507.30M   
   1,948.41M 
   34,764.55M 
   1,507.21M 
   1,252.11M 
   0.00M 
   9,786.22M 
51,507.30M  49,258.51M 
Last Year
Income   Cost  
77,266.76M   
   2,922.23M 
   53,258.51M 
   2,258.79M 
   1,878.17M 
   0.00M 
   14,680.22M 
77,266.76M  74,997.92M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  45,750  45,750  5,300 
Medium Level Worker  24,750  24,750  6,900 
High Level Worker  24,500  24,500  8,000 
Low Level Manager  14,225  14,225  10,000 
Medium Level Manager  8,300  8,300  13,200 
High Level Manager  3,850  3,850  16,500 
Executive  1,300  1,300  34,500 
High Tech Engineer  78,125  78,125  13,300 
High Tech Senior  36,875  36,875  21,000 
High Tech Executive  3,300  3,300  42,000 
     
Total:  240,975Number of Employees 240,975   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    321,348 tons    3,000    107.1    299    10,256 SC$    3,383 SC$
Carbon    170,148 tons    1,750    97.2    258    85,048 SC$    28,050 SC$
Electric Components    5,176,713 units    50,000    103.5    285    6,410 SC$    2,114 SC$
Electric Motors    1,281,507 units    12,500    102.5    291    8,836 SC$    2,914 SC$
Electric Power    8,122 million kwhs    675    12    156    503,209 SC$    291,776 SC$
Electronic Components    4,463,280 units    50,000    89.3    300    4,990 SC$    1,646 SC$
Factory Maintenance    2,017 units    102    19.9    276    1.69M SC$    558,700 SC$
High Tech Services    813,893 units    7,500    108.5    299    5,082 SC$    1,676 SC$
Industrial Equipment    4,084,343 units    40,000    102.1    290    6,776 SC$    2,235 SC$
Lead    111,855 tons    1,000    111.9    297    127,571 SC$    42,075 SC$
Lithium    76,088 tons    1,000    76.1    235    249,018 SC$    92,400 SC$
Machine Parts    1,328,721 units    12,500    106.3    294    6,135 SC$    2,023 SC$
Mobile Devices    464,417 devices    4,500    103.2    293    47,615 SC$    15,704 SC$
Platinum    329 tons    13    26.3    293    153.41M SC$    56.93M SC$
Robotics    37,140 units    314    118.5    231    782,893 SC$    258,210 SC$
Rubber    529,757 tons    5,000    106    296    8,004 SC$    2,640 SC$
Steel    318,584 tons    3,000    106.2    266    13,140 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Robotics 
7624
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.23 
Product Retained Each Month For Contracts  8,229.00 
Maximum Production Capacity Per Month  8,300 
Estimated Production This Month  8,300 
Image  

Trade Strategies

Sale Strategy Start at 293% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Knightracker Enterprise

Back to main enterprise page

Image  

Back to my home page