Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
White Giant: Jul 19 5067
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Passadna Pharma Prod

Product:     Pharmaceutical Products 
Latest Market Price:  Market Price  16,912 SC$ per unit 
Corporation Type:     state corporation 
Founded:     March 19 4884 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.63 GC 
Located in:     Black Sun Verdant Gaffe 
Controlled by:     Black Sun Verdant Gaffe 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,751.95M SC$ 
Cash Available Now  117,512.51M SC$Corporate cash
     
Products Sold Last Year  59,589.50M SC$ 
Profit Last Year  21,703.93M SC$ 
Net Profit Last Year  5,534.50M SC$ 
Products Sold Last Month  4,717.21M SC$ 
Profit Last Month  1,606.11M SC$Profit
Net Profit Last Month  409.56M SC$Net Profit
Assets  159,317.62M SC$Corporate assets
Market Value  296,911.99M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,735.91M SC$Value of materials
Production Last Month  126,554.17Production for the month
Production Level Last Month  120.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  232.6Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  120.53Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  112,184.39M SC$ 
     
Salaries Paid  -842.17M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.20M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -803.05M SC$Tax payments
Profit Payment Paid  -786.99M SC$ 
Upgrades Bought  -203.89M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,717.21M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  114,057.30M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  71.3Price earning ratio
Share Price  2,969.12  SC$Share price
Earning per Share In Recent Period  41.65  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,751.95M SC$   
Salaries Paid     842.57M SC$Salary Cost
Raw Materials Used     1,918.32M SC$Cost of Material used
Fixed Property Cost     208.20M SC$Fixed Cost
Maintenance Products Used     138.30M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,751.95M SC$  3,107.40M SC$ 
Year to Date
Income   Cost  
27,445.29M   
   5,053.05M 
   11,561.58M 
   1,251.51M 
   828.83M 
   0.00M 
   0.00M 
27,445.29M  18,694.97M 
Last Year
Income   Cost  
59,589.50M   
   10,106.88M 
   23,611.52M 
   2,506.39M 
   1,660.78M 
   0.00M 
   0.00M 
59,589.50M  37,885.58M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 315.3. The salary index for this corporation is on target.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  82,490  82,490  16,711 
Medium Level Worker  65,390  65,390  21,756 
High Level Worker  39,040  39,040  25,224 
Low Level Manager  18,255  18,255  31,530 
Medium Level Manager  13,955  13,955  41,620 
High Level Manager  6,665  6,665  52,025 
Executive  2,293  2,293  108,779 
High Tech Engineer  74,425  74,425  41,935 
High Tech Senior  17,855  17,855  66,213 
High Tech Executive  2,033  2,033  132,426 
     
Total:  322,401Number of Employees 322,401   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    165,228 units    15,000    11    187    3,655 SC$    1,933 SC$
Chemicals    614,950 tons    75,000    8.2    190    4,064 SC$    2,114 SC$
Electric Power    5,649 million kwhs    650    8.7    186    784,852 SC$    395,200 SC$
Factory Maintenance    849 units    144    5.9    191    1.08M SC$    558,700 SC$
High Tech Services    278,407 units    25,000    11.1    192    3,322 SC$    1,676 SC$
Lithium    1,000 tons    100    10    186    165,860 SC$    90,630 SC$
Minerals    163,642 tons    25,000    6.5    197    5,458 SC$    2,684 SC$
Mobile Devices    58,466 devices    4,000    14.6    195    30,776 SC$    15,402 SC$
Household Products    236,287 tons    17,500    13.5    183    11,976 SC$    6,493 SC$
Robotics    567 units    75    7.5    187    495,482 SC$    258,210 SC$
Rubber    10,497 tons    1,250    8.4    194    5,177 SC$    2,624 SC$
Services    318,012 units    25,000    12.7    190    2,402 SC$    1,238 SC$
Software    229,171 units    30,000    7.6    183    3,463 SC$    1,888 SC$
Image  

Product Offered

Market Situation for Pharmaceutical Products 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.28 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  105,000 
Estimated Production This Month  105,000 
Image  

Trade Strategies

Sale Strategy Start at 223% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Black Sun Verdant Gaffe

Back to main country page
Image  

Back to my home page