Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Nov 6 5061
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Panotro Services

Product:     Services 
Latest Market Price:  Market Price  1,165 SC$ per unit 
Corporation Type:     private corporation 
Founded:     March 6 4633 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     20.87 GC 
Located in:     The Democratic Union of Nova merav 
Controlled by:     Knightracker Enterprise 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Contracts not kept. The quantity promised in contracts exceeds the current production.
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,487.40M SC$ 
Cash Available Now  111,726.08M SC$Corporate cash
     
Products Sold Last Year  41,837.33M SC$ 
Profit Last Year  15,796.58M SC$ 
Net Profit Last Year  6,634.56M SC$ 
Products Sold Last Month  3,595.20M SC$ 
Profit Last Month  1,450.62M SC$Profit
Net Profit Last Month  609.26M SC$Net Profit
Assets  233,561.89M SC$Corporate assets
Market Value  490,474.10M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  88,967.09M SC$Value of materials
Production Last Month  957,662.60Production for the month
Production Level Last Month  90.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  90.63Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  109,213.27M SC$ 
     
Salaries Paid  -230.81M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -683.09M SC$ 
Fixed Property Cost  -188.21M SC$Fixed Cost
Maintenance Products Bought  -193.00M SC$ 
Raw Materials Bought  -917.20M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -435.19M SC$Tax payments
Profit Payment Paid  -812.35M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,595.20M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  109,348.64M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  87.8Price earning ratio
Share Price  4,904.74  SC$Share price
Earning per Share In Recent Period  55.85  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,487.40M SC$   
Salaries Paid     230.81M SC$Salary Cost
Raw Materials Used     857.44M SC$Cost of Material used
Fixed Property Cost     188.21M SC$Fixed Cost
Maintenance Products Used     185.34M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     683.09M SC$ 
Total:  3,487.40M SC$  2,144.89M SC$ 
Year to Date
Income   Cost  
32,801.96M   
   2,308.35M 
   8,713.72M 
   1,880.33M 
   1,853.43M 
   0.00M 
   6,172.91M 
32,801.96M  20,928.75M 
Last Year
Income   Cost  
41,837.33M   
   2,769.98M 
   10,854.63M 
   2,261.96M 
   2,224.12M 
   0.00M 
   7,930.07M 
41,837.33M  26,040.75M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  93,750  93,750  5,300 
Medium Level Worker  69,000  69,000  6,900 
High Level Worker  12,000  12,000  8,000 
Low Level Manager  25,500  25,500  10,000 
Medium Level Manager  15,000  15,000  13,200 
High Level Manager  6,750  6,750  16,500 
Executive  2,375  2,375  34,500 
High Tech Engineer  54,375  54,375  13,300 
High Tech Senior  12,825  12,825  21,000 
High Tech Executive  1,475  1,475  42,000 
     
Total:  293,050Number of Employees 293,050   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    5,001,308 units    42,500    117.7    261    4,558 SC$    1,691 SC$
Books And Newspapers    1,610,202 units    14,000    115    292    6,015 SC$    1,993 SC$
Computers    1,144,764 systems    10,000    114.5    298    8,012 SC$    2,643 SC$
Electric Power    2,696 million kwhs    300    9    144    449,888 SC$    274,532 SC$
Factory Maintenance    761 units    114    6.7    291    1.69M SC$    558,700 SC$
High Tech Services    827,985 units    10,000    82.8    297    5,082 SC$    1,676 SC$
Mobile Devices    231,532 devices    2,000    115.8    300    47,615 SC$    15,704 SC$
Household Products    701,072 tons    6,000    116.8    297    19,687 SC$    6,493 SC$
Robotics    16,770 units    189    89    289    782,893 SC$    258,210 SC$
Software    1,476,995 units    12,500    118.2    299    6,135 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Services 
3070
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.82 
Product Retained Each Month For Contracts  957,643.00 
Maximum Production Capacity Per Month  1,056,667 
Estimated Production This Month  1,056,667 
Image  

Trade Strategies

Sale Strategy Start at 293% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Knightracker Enterprise

Back to main enterprise page

Image  

Back to my home page