Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
White Giant: Jan 18 5062
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Jaroslo Shuttle Extentions

Product:     Shuttle Extentions 
Latest Market Price:  Market Price  129.09M SC$ per extension 
Corporation Type:     private corporation 
Founded:     June 18 4598 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.30 GC 
Located in:     La Republica del Mandari 
Controlled by:     UNION INC 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,199.16M SC$ 
Cash Available Now  90,677.98M SC$Corporate cash
     
Products Sold Last Year  50,836.84M SC$ 
Profit Last Year  5,800.19M SC$ 
Net Profit Last Year  2,233.07M SC$ 
Products Sold Last Month  3,669.55M SC$ 
Profit Last Month  240.10M SC$Profit
Net Profit Last Month  92.44M SC$Net Profit
Assets  139,911.13M SC$Corporate assets
Market Value  289,122.06M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,701.72M SC$Value of materials
Production Last Month  8.74Production for the month
Production Level Last Month  109.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  109.30Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  88,270.48M SC$ 
     
Salaries Paid  -903.86M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -697.21M SC$ 
Fixed Property Cost  -187.72M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,253.41M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -72.03M SC$Tax payments
Profit Payment Paid  -151.26M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,669.55M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  88,674.54M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  141.2Price earning ratio
Share Price  2,891.22  SC$Share price
Earning per Share In Recent Period  20.47  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,199.16M SC$   
Salaries Paid     903.86M SC$Salary Cost
Raw Materials Used     1,511.74M SC$Cost of Material used
Fixed Property Cost     187.72M SC$Fixed Cost
Maintenance Products Used     85.41M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     697.21M SC$ 
Total:  3,199.16M SC$  3,385.94M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
50,836.84M   
   10,846.81M 
   20,937.42M 
   2,252.70M 
   1,030.20M 
   0.00M 
   9,969.53M 
50,836.84M  45,036.66M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 340.0. The target salary index for this corporation is 340.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  53,750  53,750  18,020 
Medium Level Worker  52,500  52,500  23,460 
High Level Worker  50,750  50,750  27,200 
Low Level Manager  19,550  19,550  34,000 
Medium Level Manager  9,175  9,175  44,880 
High Level Manager  6,425  6,425  56,100 
Executive  2,000  2,000  117,300 
High Tech Engineer  80,250  80,250  45,220 
High Tech Senior  22,375  22,375  71,400 
High Tech Executive  2,575  2,575  142,800 
     
Total:  299,350Number of Employees 299,350   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    32,409 tons    2,250    14.4    230    9,911 SC$    3,383 SC$
Computers    43,325 systems    6,000    7.2    300    8,012 SC$    2,643 SC$
Electric Power    1,943 million kwhs    250    7.8    151    470,577 SC$    274,285 SC$
Electronic Components    41,479 units    6,000    6.9    267    4,436 SC$    1,646 SC$
Factory Maintenance    1,049 units    104    10.1    147    885,294 SC$    558,700 SC$
High Tech Services    39,743 units    5,000    7.9    145    2,411 SC$    1,676 SC$
Industrial Equipment    31,490 units    5,250    6    148    3,524 SC$    2,235 SC$
Robotics    493 units    95    5.2    153    430,629 SC$    258,210 SC$
Services    37,263 units    4,000    9.3    265    3,046 SC$    1,096 SC$
Shuttle Components    7,274 Components    600    12.1    263    1.56M SC$    670,529 SC$
Steel    19,503 tons    2,250    8.7    157    7,047 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Shuttle Extension 
3664
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.86 
Product Retained Each Month For Contracts  5.00 
Maximum Production Capacity Per Month  8 
Estimated Production This Month  8 
Image  

Trade Strategies

Sale Strategy Start at 293% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by UNION INC

Back to main enterprise page
Image  

Back to my home page