Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
White Giant: Nov 6 5275
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Berry max Defensive Missiles
Product:     Defensive Missiles 
Latest Market Price:  Market Price  468,100 SC$ per missile 
Corporation Type:     state corporation 
Founded:     September 6 5235 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.80 GC 
Located in:     La Republica del Koalla 
Controlled by:     La Republica del Koalla 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,652.21M SC$ 
Cash Available Now  50,783.41M SC$Corporate cash
     
Products Sold Last Year  32,363.82M SC$ 
Profit Last Year  7,503.05M SC$ 
Net Profit Last Year  3,939.10M SC$ 
Products Sold Last Month  3,651.21M SC$ 
Profit Last Month  1,761.26M SC$Profit
Net Profit Last Month  924.66M SC$Net Profit
Assets  57,290.00M SC$Corporate assets
Market Value  277,200.30M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,004.11M SC$Value of materials
Production Last Month  3,662.42Production for the month
Production Level Last Month  102.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.7Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  102.45Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,945.43M SC$ 
     
Salaries Paid  -679.38M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.68M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,324.25M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -528.38M SC$Tax payments
Profit Payment Paid  -616.44M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,651.21M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,967.12M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  36.8Price earning ratio
Share Price  2,772.00  SC$Share price
Earning per Share In Recent Period  75.25  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,652.21M SC$   
Salaries Paid     679.53M SC$Salary Cost
Raw Materials Used     936.56M SC$Cost of Material used
Fixed Property Cost     208.68M SC$Fixed Cost
Maintenance Products Used     75.09M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,652.21M SC$  1,899.86M SC$ 
Year to Date
Income   Cost  
35,347.96M   
   6,793.80M 
   9,649.62M 
   2,086.85M 
   867.48M 
   0.00M 
   0.00M 
35,347.96M  19,397.75M 
Last Year
Income   Cost  
32,363.82M   
   8,152.56M 
   13,088.50M 
   2,505.57M 
   1,114.13M 
   0.00M 
   0.00M 
32,363.82M  24,860.77M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  93,080  93,080  15,741 
Medium Level Worker  78,090  78,090  20,493 
High Level Worker  44,040  44,040  23,760 
Low Level Manager  9,308  9,308  29,700 
Medium Level Manager  6,394  6,394  39,204 
High Level Manager  2,994  2,994  49,005 
Executive  1,798  1,798  102,465 
High Tech Engineer  54,891  54,891  39,501 
High Tech Senior  11,592  11,592  62,370 
High Tech Executive  1,697  1,697  124,740 
     
Total:  303,884Number of Employees 303,884   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    2,812 tons    1,000    2.8    182    5,709 SC$    3,140 SC$
Ammunition Components    54,533 units    7,000    7.8    182    57,996 SC$    33,843 SC$
Chemicals    283,774 tons    25,000    11.4    180    2,716 SC$    1,510 SC$
Computers    170,664 systems    20,000    8.5    180    3,660 SC$    1,987 SC$
Electric Power    2,304 million kwhs    250    9.2    180    175,158 SC$    97,680 SC$
Electronic Components    358,339 units    30,000    11.9    188    2,520 SC$    1,258 SC$
Factory Maintenance    927 units    154    6    180    643,294 SC$    291,937 SC$
High Tech Services    455,651 units    50,000    9.1    180    2,070 SC$    1,261 SC$
Industrial Equipment    300,636 units    22,500    13.4    178    2,917 SC$    1,661 SC$
Robotics    344 units    38    9.1    182    432,457 SC$    209,876 SC$
Services    225,953 units    20,000    11.3    183    1,870 SC$    934 SC$
Steel    12,063 tons    1,000    12.1    187    6,135 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Defensive Missile 
7327
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.41 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,575 
Estimated Production This Month  3,575 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Koalla

Back to main country page
Image  

Back to my home page