Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
White Giant: Oct 12 5060
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Pana Dis Oil

Product:     Oil 
Latest Market Price:  Market Price  1,997 SC$ per ton 
Corporation Type:     private corporation 
Founded:     January 12 4790 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     33.48 GC 
Located in:     La Republica del Peruat 
Controlled by:     Emerithe Oil and Gas 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  7,431.78M SC$ 
Cash Available Now  111,851.24M SC$Corporate cash
     
Products Sold Last Year  89,571.56M SC$ 
Profit Last Year  29,759.74M SC$ 
Net Profit Last Year  12,499.09M SC$ 
Products Sold Last Month  7,432.14M SC$ 
Profit Last Month  2,703.54M SC$Profit
Net Profit Last Month  1,135.49M SC$Net Profit
Assets  186,965.10M SC$Corporate assets
Market Value  786,848.36M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  27,741.04M SC$Value of materials
Production Last Month  1,378,430.76Production for the month
Production Level Last Month  100.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  280.6Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  100.25Corporate Welfare Index
 
Available Natural Resource
Resource  Oil 
Remaining  571,204,733 
 
Cash Flow Data
Cash at start of previous month  116,065.85M SC$ 
     
Salaries Paid  -835.58M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,412.11M SC$ 
Fixed Property Cost  -188.26M SC$Fixed Cost
Maintenance Products Bought  -1,413.09M SC$ 
Raw Materials Bought  -160.06M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -811.06M SC$Tax payments
Profit Payment Paid  -1,513.98M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  7,432.14M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  116,955.47M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  66.8Price earning ratio
Share Price  7,868.48  SC$Share price
Earning per Share In Recent Period  117.73  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  7,431.78M SC$   
Salaries Paid     835.35M SC$Salary Cost
Raw Materials Used     2,114.13M SC$Cost of Material used
Fixed Property Cost     188.26M SC$Fixed Cost
Maintenance Products Used     144.79M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,412.11M SC$ 
Total:  7,431.78M SC$  4,694.64M SC$ 
Year to Date
Income   Cost  
66,992.36M   
   7,518.62M 
   20,631.88M 
   1,692.77M 
   1,278.19M 
   0.00M 
   12,732.00M 
66,992.36M  43,853.46M 
Last Year
Income   Cost  
89,571.56M   
   10,025.13M 
   28,906.08M 
   2,254.32M 
   1,606.58M 
   0.00M 
   17,019.72M 
89,571.56M  59,811.83M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  100,750  100,750  15,900 
Medium Level Worker  123,750  123,750  20,700 
High Level Worker  46,750  46,750  24,000 
Low Level Manager  20,800  20,800  30,000 
Medium Level Manager  12,975  12,975  39,600 
High Level Manager  6,150  6,150  49,500 
Executive  2,200  2,200  103,500 
High Tech Engineer  54,000  54,000  39,900 
High Tech Senior  11,800  11,800  63,000 
High Tech Executive  1,355  1,355  126,000 
     
Total:  380,530Number of Employees 380,530   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    411,821 tons    75,000    5.5    195    4,400 SC$    1,606 SC$
Computers    314,651 systems    25,000    12.6    204    5,895 SC$    2,643 SC$
Electric Power    15,123 million kwhs    1,250    12.1    195    740,555 SC$    340,693 SC$
Factory Maintenance    1,384 units    124    11.2    209    1.27M SC$    558,700 SC$
Gas    1,751,936 units    15,000    116.8    277    10,671 SC$    3,878 SC$
High Tech Services    259,937 units    25,000    10.4    196    3,308 SC$    1,676 SC$
Industrial Equipment    235,121 units    50,000    4.7    204    4,936 SC$    2,235 SC$
Household Products    302,601 tons    25,000    12.1    197    13,747 SC$    6,493 SC$
Robotics    597 units    51    11.7    195    547,233 SC$    258,210 SC$
Services    115,512 units    25,000    4.6    208    2,452 SC$    1,165 SC$
Image  

Product Offered

Market Situation for Oil 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.34 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,375,000 
Estimated Production This Month  1,375,000 
Image  

Trade Strategies

Sale Strategy Start at 281% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Emerithe Oil and Gas

Back to main enterprise page
Image  

Back to my home page