Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
White Giant: Dec 18 5061
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Mutare Software

Product:     Software 
Latest Market Price:  Market Price  2,023 SC$ per unit 
Corporation Type:     private corporation 
Founded:     October 18 4626 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.51 GC 
Located in:     The Republic of Polaria 
Controlled by:     Knightracker Enterprise 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,146.84M SC$ 
Cash Available Now  112,873.12M SC$Corporate cash
     
Products Sold Last Year  61,723.61M SC$ 
Profit Last Year  12,462.92M SC$ 
Net Profit Last Year  5,234.43M SC$ 
Products Sold Last Month  5,144.59M SC$ 
Profit Last Month  1,149.66M SC$Profit
Net Profit Last Month  482.86M SC$Net Profit
Assets  164,559.57M SC$Corporate assets
Market Value  411,484.80M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,905.90M SC$Value of materials
Production Last Month  839,590.30Production for the month
Production Level Last Month  102.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  102.39Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  109,449.81M SC$ 
     
Salaries Paid  -562.38M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -977.47M SC$ 
Fixed Property Cost  -188.13M SC$Fixed Cost
Maintenance Products Bought  -209.79M SC$ 
Raw Materials Bought  -1,761.90M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -344.90M SC$Tax payments
Profit Payment Paid  -643.81M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,144.59M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  109,906.02M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  79.0Price earning ratio
Share Price  4,114.85  SC$Share price
Earning per Share In Recent Period  52.10  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,146.84M SC$   
Salaries Paid     562.38M SC$Salary Cost
Raw Materials Used     2,073.85M SC$Cost of Material used
Fixed Property Cost     188.13M SC$Fixed Cost
Maintenance Products Used     200.22M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     977.47M SC$ 
Total:  5,146.84M SC$  4,002.05M SC$ 
Year to Date
Income   Cost  
56,581.53M   
   6,183.53M 
   22,883.49M 
   2,068.39M 
   2,202.37M 
   0.00M 
   10,750.90M 
56,581.53M  44,088.69M 
Last Year
Income   Cost  
61,723.61M   
   6,744.91M 
   26,130.35M 
   2,255.84M 
   2,402.59M 
   0.00M 
   11,727.00M 
61,723.61M  49,260.69M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 230.0. The target salary index for this corporation is 230.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  61,720  61,720  12,190 
Medium Level Worker  68,720  68,720  15,870 
High Level Worker  32,040  32,040  18,400 
Low Level Manager  13,904  13,904  23,000 
Medium Level Manager  8,360  8,360  30,360 
High Level Manager  3,938  3,938  37,950 
Executive  1,552  1,552  79,350 
High Tech Engineer  81,488  81,488  30,590 
High Tech Senior  16,488  16,488  48,300 
High Tech Executive  1,872  1,872  96,600 
     
Total:  290,082Number of Employees 290,082   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    318,559 units    30,000    10.6    298    6,043 SC$    1,993 SC$
Computers    208,652 systems    22,500    9.3    299    8,012 SC$    2,643 SC$
Electric Power    6,728 million kwhs    675    10    149    487,534 SC$    282,768 SC$
Factory Maintenance    1,032 units    124    8.3    289    1.69M SC$    558,700 SC$
High Tech Services    81,771 units    12,500    6.5    300    5,082 SC$    1,676 SC$
Mobile Devices    169,367 devices    22,500    7.5    300    47,615 SC$    15,704 SC$
Household Products    53,502 tons    7,500    7.1    300    19,596 SC$    6,493 SC$
Robotics    857 units    110    7.8    268    782,893 SC$    258,210 SC$
Services    50,207 units    9,000    5.6    301    3,532 SC$    1,130 SC$
Image  

Product Offered

Market Situation for Software 
8218
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.02 
Product Retained Each Month For Contracts  820,000.00 
Maximum Production Capacity Per Month  820,000 
Estimated Production This Month  820,000 
Image  

Trade Strategies

Sale Strategy Start at 293% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Knightracker Enterprise

Back to main enterprise page
Image  

Back to my home page