Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Oct 12 5061
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Woodhill Glass

Product:     Glass 
Latest Market Price:  Market Price  2,174 SC$ per ton 
Corporation Type:     private corporation 
Founded:     September 12 4620 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     6.27 GC 
Located in:     The Commonwealth of Irma dos 
Controlled by:     Knightracker Enterprise 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,388.83M SC$ 
Cash Available Now  42,183.73M SC$Corporate cash
     
Products Sold Last Year  76,895.92M SC$ 
Profit Last Year  1,917.33M SC$ 
Net Profit Last Year  805.28M SC$ 
Products Sold Last Month  6,420.86M SC$ 
Profit Last Month  90.67M SC$Profit
Net Profit Last Month  38.08M SC$Net Profit
Assets  107,321.31M SC$Corporate assets
Market Value  147,268.27M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  29,366.79M SC$Value of materials
Production Last Month  977,815.13Production for the month
Production Level Last Month  111.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  301.8Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  111.75Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  38,820.04M SC$ 
     
Salaries Paid  -834.92M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,219.96M SC$ 
Fixed Property Cost  -187.71M SC$Fixed Cost
Maintenance Products Bought  -176.17M SC$ 
Raw Materials Bought  -3,496.68M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -27.20M SC$Tax payments
Profit Payment Paid  -50.77M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,420.86M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  39,247.47M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  306.3Price earning ratio
Share Price  1,472.68  SC$Share price
Earning per Share In Recent Period  4.81  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,388.83M SC$   
Salaries Paid     834.92M SC$Salary Cost
Raw Materials Used     3,894.68M SC$Cost of Material used
Fixed Property Cost     187.71M SC$Fixed Cost
Maintenance Products Used     160.37M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,219.96M SC$ 
Total:  6,388.83M SC$  6,297.65M SC$ 
Year to Date
Income   Cost  
57,730.96M   
   7,514.94M 
   35,348.00M 
   1,690.78M 
   1,443.32M 
   0.00M 
   10,964.50M 
57,730.96M  56,961.53M 
Last Year
Income   Cost  
76,895.92M   
   10,019.71M 
   46,167.42M 
   2,257.18M 
   1,924.43M 
   0.00M 
   14,609.86M 
76,895.92M  74,978.60M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 335.0. The target salary index for this corporation is 335.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  101,250  101,250  17,755 
Medium Level Worker  105,500  105,500  23,115 
High Level Worker  42,250  42,250  26,800 
Low Level Manager  18,050  18,050  33,500 
Medium Level Manager  12,500  12,500  44,220 
High Level Manager  6,075  6,075  55,275 
Executive  1,975  1,975  115,575 
High Tech Engineer  45,875  45,875  44,555 
High Tech Senior  10,650  10,650  70,350 
High Tech Executive  965  965  140,700 
     
Total:  345,090Number of Employees 345,090   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    63,464 tons    10,000    6.3    300    5,276 SC$    1,801 SC$
Electric Power    1,127 million kwhs    250    4.5    150    554,306 SC$    283,022 SC$
Factory Maintenance    794 units    104    7.6    276    1.69M SC$    558,700 SC$
Gas    373,681 units    32,500    11.5    257    10,450 SC$    3,878 SC$
High Tech Services    88,717 units    7,500    11.8    297    5,058 SC$    1,676 SC$
Robotics    640 units    64    10.1    262    782,893 SC$    258,210 SC$
Sand    2,368,694 tons    200,000    11.8    294    5,837 SC$    1,867 SC$
Selenium    1,115 tons    150    7.4    300    11.91M SC$    3.93M SC$
Services    105,934 units    7,500    14.1    262    3,754 SC$    1,201 SC$
Image  

Product Offered

Market Situation for Glass 
8911
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.19 
Product Retained Each Month For Contracts  815,000.00 
Maximum Production Capacity Per Month  875,000 
Estimated Production This Month  875,000 
Image  

Trade Strategies

Sale Strategy Start at 292% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Knightracker Enterprise

Back to main enterprise page

Image  

Back to my home page