Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Nov 23 5061
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Pilarna Mobile Devices

Product:     Mobile Devices 
Latest Market Price:  Market Price  15,704 SC$ per device 
Corporation Type:     private corporation 
Founded:     April 23 4658 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.10 GC 
Located in:     The United Kingdom of Samantha sol 
Controlled by:     Knightracker Enterprise 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Contracts not kept. The quantity promised in contracts exceeds the current production.
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,175.41M SC$ 
Cash Available Now  73,043.78M SC$Corporate cash
     
Products Sold Last Year  62,094.28M SC$ 
Profit Last Year  8,064.72M SC$ 
Net Profit Last Year  3,387.18M SC$ 
Products Sold Last Month  5,175.18M SC$ 
Profit Last Month  752.39M SC$Profit
Net Profit Last Month  316.00M SC$Net Profit
Assets  311,259.44M SC$Corporate assets
Market Value  354,777.84M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  209,098.25M SC$Value of materials
Production Last Month  108,694.25Production for the month
Production Level Last Month  98.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  98.81Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  70,350.85M SC$ 
     
Salaries Paid  -252.50M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -983.28M SC$ 
Fixed Property Cost  -187.56M SC$Fixed Cost
Maintenance Products Bought  -228.52M SC$ 
Raw Materials Bought  -2,625.50M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -225.72M SC$Tax payments
Profit Payment Paid  -421.34M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,175.18M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  70,601.61M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  105.3Price earning ratio
Share Price  3,547.78  SC$Share price
Earning per Share In Recent Period  33.68  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,175.41M SC$   
Salaries Paid     252.50M SC$Salary Cost
Raw Materials Used     2,758.16M SC$Cost of Material used
Fixed Property Cost     187.56M SC$Fixed Cost
Maintenance Products Used     232.51M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     983.28M SC$ 
Total:  5,175.41M SC$  4,414.00M SC$ 
Year to Date
Income   Cost  
51,742.32M   
   2,525.43M 
   27,799.03M 
   1,877.85M 
   2,304.97M 
   0.00M 
   9,831.47M 
51,742.32M  44,338.75M 
Last Year
Income   Cost  
62,094.28M   
   3,030.42M 
   34,298.05M 
   2,257.08M 
   2,646.90M 
   0.00M 
   11,797.10M 
62,094.28M  54,029.56M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  51,000  51,000  5,300 
Medium Level Worker  22,250  22,250  6,900 
High Level Worker  22,000  22,000  8,000 
Low Level Manager  19,125  19,125  10,000 
Medium Level Manager  12,075  12,075  13,200 
High Level Manager  6,925  6,925  16,500 
Executive  3,775  3,775  34,500 
High Tech Engineer  92,125  92,125  13,300 
High Tech Senior  21,175  21,175  21,000 
High Tech Executive  3,930  3,930  42,000 
     
Total:  254,380Number of Employees 254,380   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    351,125 units    12,500    28.1    263    4,558 SC$    1,691 SC$
Aluminum    582,983 tons    5,000    116.6    298    10,208 SC$    3,383 SC$
Copper    820,841 tons    7,000    117.3    297    9,755 SC$    3,218 SC$
Displays    154,087 displays    4,500    34.2    264    6,186 SC$    2,295 SC$
Electric Components    5,333,538 units    45,000    118.5    297    6,410 SC$    2,114 SC$
Electric Power    5,289 million kwhs    600    8.8    153    495,626 SC$    291,513 SC$
Electronic Components    7,674,911 units    65,000    118.1    299    4,990 SC$    1,646 SC$
Factory Maintenance    1,620 units    144    11.3    289    1.69M SC$    558,700 SC$
Glass    702,709 tons    6,000    117.1    297    6,593 SC$    2,174 SC$
Gold    16 tons    2    7.8    266    244.57M SC$    90.75M SC$
High Tech Services    433,595 units    15,000    28.9    300    5,082 SC$    1,676 SC$
Plastics    1,438,756 tons    12,500    115.1    297    5,174 SC$    1,706 SC$
Robotics    22,307 units    189    118.3    192    779,278 SC$    258,210 SC$
Services    1,782,900 units    15,000    118.9    297    3,642 SC$    1,165 SC$
Silver    417 tons    30    13.9    297    5.63M SC$    1.86M SC$
Software    14,596,699 units    125,000    116.8    299    6,135 SC$    2,023 SC$
Image  

Product Offered

Market Situation for MobileDevices 
973
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.68 
Product Retained Each Month For Contracts  108,690.00 
Maximum Production Capacity Per Month  110,000 
Estimated Production This Month  110,000 
Image  

Trade Strategies

Sale Strategy Start at 293% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Knightracker Enterprise

Back to main enterprise page

Image  

Back to my home page