Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
White Giant: Jun 25 5065
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Addison Household Products

Product:     Household Products 
Latest Market Price:  Market Price  6,493 SC$ per ton 
Corporation Type:     private corporation 
Founded:     January 25 4391 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.58 GC 
Located in:     The Grand State of Sonno bet 
Controlled by:     Hodg Industries 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,460.01M SC$ 
Cash Available Now  99,271.01M SC$Corporate cash
     
Products Sold Last Year  65,707.50M SC$ 
Profit Last Year  10,864.73M SC$ 
Net Profit Last Year  5,323.72M SC$ 
Products Sold Last Month  5,508.50M SC$ 
Profit Last Month  902.66M SC$Profit
Net Profit Last Month  442.30M SC$Net Profit
Assets  167,659.66M SC$Corporate assets
Market Value  413,205.73M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  33,897.86M SC$Value of materials
Production Last Month  286,667.63Production for the month
Production Level Last Month  108.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  108.18Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  103,447.23M SC$ 
     
Salaries Paid  -763.04M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,046.61M SC$ 
Fixed Property Cost  -188.19M SC$Fixed Cost
Maintenance Products Bought  -2,626.46M SC$ 
Raw Materials Bought  -8,054.35M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -270.80M SC$Tax payments
Profit Payment Paid  -379.12M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,508.50M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  95,627.17M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  85.1Price earning ratio
Share Price  4,132.06  SC$Share price
Earning per Share In Recent Period  48.56  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,460.01M SC$   
Salaries Paid     763.04M SC$Salary Cost
Raw Materials Used     2,448.12M SC$Cost of Material used
Fixed Property Cost     188.19M SC$Fixed Cost
Maintenance Products Used     154.49M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,046.61M SC$ 
Total:  5,460.01M SC$  4,600.45M SC$ 
Year to Date
Income   Cost  
27,466.77M   
   3,815.19M 
   12,245.83M 
   940.07M 
   782.85M 
   0.00M 
   5,209.98M 
27,466.77M  22,993.92M 
Last Year
Income   Cost  
65,707.50M   
   9,158.70M 
   29,066.20M 
   2,258.45M 
   1,879.53M 
   0.00M 
   12,479.88M 
65,707.50M  54,842.77M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 365.0. The target salary index for this corporation is 365.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  74,250  74,250  19,345 
Medium Level Worker  62,500  62,500  25,185 
High Level Worker  18,000  18,000  29,200 
Low Level Manager  25,450  25,450  36,500 
Medium Level Manager  12,775  12,775  48,180 
High Level Manager  4,750  4,750  60,225 
Executive  1,625  1,625  125,925 
High Tech Engineer  53,250  53,250  48,545 
High Tech Senior  10,750  10,750  76,650 
High Tech Executive  1,150  1,150  153,300 
     
Total:  264,500Number of Employees 264,500   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    1,197,261 tons    80,000    15    224    5,098 SC$    2,114 SC$
Electric Components    715,546 units    50,000    14.3    216    4,861 SC$    2,114 SC$
Electric Power    5,776 million kwhs    450    12.8    226    1.06M SC$    418,500 SC$
Electronic Components    376,336 units    50,000    7.5    215    3,559 SC$    1,646 SC$
Factory Maintenance    2,444 units    124    19.7    223    1.32M SC$    558,700 SC$
Glass    1,820,797 tons    90,000    20.2    219    5,075 SC$    2,174 SC$
High Tech Services    130,346 units    15,000    8.7    219    3,738 SC$    1,676 SC$
Mobile Devices    82,294 devices    5,000    16.5    217    36,285 SC$    15,704 SC$
Plastics    572,026 tons    25,000    22.9    218    3,984 SC$    1,706 SC$
Robotics    3,857 units    251    15.4    227    632,216 SC$    258,210 SC$
Services    302,893 units    15,000    20.2    220    2,737 SC$    1,201 SC$
Silver    176 tons    30    5.9    222    4.12M SC$    1.82M SC$
Image  

Product Offered

Market Situation for Household Products 
7426
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.34 
Product Retained Each Month For Contracts  47,500.00 
Maximum Production Capacity Per Month  265,000 
Estimated Production This Month  265,000 
Image  

Trade Strategies

Sale Strategy Start at 503% of the market price and lower by 5% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 80% of the market price and increase by 10% every month that the product is not delivered.
Image  

Back to list of corporations owned by Hodg Industries

Back to main enterprise page
Image  

Back to my home page