Simcountry: Corporation page for: Bastilia Fruit

Bastilia Fruit

Product:				Fruit
Latest Market Price:				3,171 SC$ per ton
Corporation Type:				state corporation
Founded:				January 15 5240
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				21.75 GC
Located in:				The Grand State of Megnotta
Controlled by:				The Grand State of Megnotta
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		4,094.65M SC$
Cash Available Now		158,747.23M SC$

Products Sold Last Year		47,550.42M SC$
Profit Last Year		19,146.11M SC$
Net Profit Last Year		10,051.71M SC$
Products Sold Last Month		3,979.40M SC$
Profit Last Month		1,629.67M SC$
Net Profit Last Month		855.58M SC$
Assets		197,301.10M SC$
Market Value		511,154.14M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		9,860.92M SC$
Production Last Month		561,425.61
Production Level Last Month		101.20 %
Employment Level Last Month		100.00 %
Production Process Quality		200
Quality of the Product		230.9
Production Process Effectivity		200
Welfare Index		101.16

Cash Flow Data

Cash at start of previous month		153,117.75M SC$

Salaries Paid		-603.97M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-208.32M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		0.00M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-488.90M SC$
Profit Payment Paid		-570.39M SC$
Upgrades Bought		-315.94M SC$
Damage Repair Paid		0.00M SC$
Products Sold		3,979.40M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		154,909.63M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		66.2
Share Price		5,111.54 SC$
Earning per Share In Recent Period		77.18 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	4,094.65M SC$
Salaries Paid		603.25M SC$
Raw Materials Used		1,483.35M SC$
Fixed Property Cost		208.32M SC$
Maintenance Products Used		52.26M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	4,094.65M SC$	2,347.18M SC$

Year to Date

Income		Cost
28,750.51M
		4,415.32M
		10,925.01M
		1,670.12M
		480.11M
		0.00M
		0.00M
28,750.51M		17,490.56M

Last Year

Income		Cost
47,550.42M
		7,240.44M
		17,885.03M
		2,504.59M
		774.26M
		0.00M
		0.00M
47,550.42M		28,404.32M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	96,000	96,000	15,900
Medium Level Worker	81,000	81,000	20,700
High Level Worker	43,000	43,000	24,000
Low Level Manager	13,200	13,200	30,000
Medium Level Manager	10,900	10,900	39,600
High Level Manager	4,800	4,800	49,500
Executive	1,300	1,300	103,500
High Tech Engineer	31,700	31,700	39,900
High Tech Senior	7,200	7,200	63,000
High Tech Executive	680	680	126,000

Total:	289,780	289,780

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Chemicals	178,893	tons	17,500	10.2	187	2,671 SC$	1,336 SC$
Electric Power	1,943	million kwhs	175	11.1	171	165,944 SC$	97,680 SC$
Factory Maintenance	1,106	units	104	10.6	185	595,139 SC$	292,727 SC$
High Tech Services	54,097	units	7,500	7.2	176	2,544 SC$	1,469 SC$
Potassium	2,082,359	tons	317,500	6.6	188	4,058 SC$	2,157 SC$
Robotics	706	units	151	4.7	183	434,114 SC$	237,070 SC$
Services	89,895	units	12,500	7.2	173	1,997 SC$	1,059 SC$

Product Offered

Market Situation for Fruit

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.13

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

555,000

Estimated Production This Month

555,000

Trade Strategies

	Sale Strategy	Start at 221% of the market price and lower by 10% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of state corporations in The Grand State of Megnotta

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip