Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Feb 18 5059
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Brookloin Pharmaceutical Produ

Product:     Pharmaceutical Products 
Latest Market Price:  Market Price  17,818 SC$ per unit 
Corporation Type:     state corporation 
Founded:     July 18 4994 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.79 GC 
Located in:     Mirabel che 
Controlled by:     Mirabel che 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,001.53M SC$ 
Cash Available Now  152,822.49M SC$Corporate cash
     
Products Sold Last Year  49,964.83M SC$ 
Profit Last Year  15,109.60M SC$ 
Net Profit Last Year  7,932.54M SC$ 
Products Sold Last Month  4,207.34M SC$ 
Profit Last Month  1,286.09M SC$Profit
Net Profit Last Month  675.20M SC$Net Profit
Assets  193,275.14M SC$Corporate assets
Market Value  417,949.98M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,824.28M SC$Value of materials
Production Last Month  104,943.66Production for the month
Production Level Last Month  110.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.9Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  110.47Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  152,262.34M SC$ 
     
Salaries Paid  -801.31M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.90M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -5,646.01M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -385.83M SC$Tax payments
Profit Payment Paid  -450.13M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,207.34M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  148,977.49M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  57.4Price earning ratio
Share Price  4,179.50  SC$Share price
Earning per Share In Recent Period  72.84  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,001.53M SC$   
Salaries Paid     801.68M SC$Salary Cost
Raw Materials Used     1,785.11M SC$Cost of Material used
Fixed Property Cost     208.90M SC$Fixed Cost
Maintenance Products Used     131.78M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,001.53M SC$  2,927.48M SC$ 
Year to Date
Income   Cost  
4,207.34M   
   801.31M 
   1,779.28M 
   208.88M 
   131.78M 
   0.00M 
   0.00M 
4,207.34M  2,921.25M 
Last Year
Income   Cost  
49,964.83M   
   9,616.07M 
   21,154.68M 
   2,506.19M 
   1,578.30M 
   0.00M 
   0.00M 
49,964.83M  34,855.24M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  82,490  82,490  15,900 
Medium Level Worker  65,390  65,390  20,700 
High Level Worker  39,040  39,040  24,000 
Low Level Manager  18,255  18,255  30,000 
Medium Level Manager  13,955  13,955  39,600 
High Level Manager  6,665  6,665  49,500 
Executive  2,293  2,293  103,500 
High Tech Engineer  74,425  74,425  39,900 
High Tech Senior  17,855  17,855  63,000 
High Tech Executive  2,033  2,033  126,000 
     
Total:  322,401Number of Employees 322,401   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    165,356 units    15,000    11    175    3,458 SC$    1,993 SC$
Chemicals    728,475 tons    75,000    9.7    183    3,928 SC$    2,114 SC$
Electric Power    8,280 million kwhs    650    12.7    188    821,717 SC$    434,700 SC$
Factory Maintenance    1,416 units    144    9.8    182    1.02M SC$    558,700 SC$
High Tech Services    197,128 units    25,000    7.9    183    3,034 SC$    1,676 SC$
Lithium    1,207 tons    100    12.1    178    165,641 SC$    92,400 SC$
Minerals    153,360 tons    25,000    6.1    181    4,908 SC$    2,805 SC$
Mobile Devices    22,942 devices    4,000    5.7    172    26,817 SC$    15,704 SC$
Household Products    94,915 tons    17,500    5.4    182    11,784 SC$    6,493 SC$
Robotics    867 units    75    11.5    180    464,470 SC$    258,210 SC$
Rubber    6,005 tons    1,250    4.8    172    4,511 SC$    2,640 SC$
Services    119,558 units    25,000    4.8    181    2,233 SC$    1,238 SC$
Software    228,833 units    30,000    7.6    183    3,706 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Pharmaceutical Products 
5842
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.75 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  95,000 
Estimated Production This Month  95,000 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Mirabel che

Back to main country page

Image  

Back to my home page