Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: May 20 5066
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Milanga Robotics

Product:     Robotics 
Latest Market Price:  Market Price  258,210 SC$ per unit 
Corporation Type:     private corporation 
Founded:     April 20 4793 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.87 GC 
Located in:     The Republic of Mondria 
Controlled by:     Dutch Crossing 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,999.61M SC$ 
Cash Available Now  58,424.97M SC$Corporate cash
     
Products Sold Last Year  69,651.19M SC$ 
Profit Last Year  2,123.15M SC$ 
Net Profit Last Year  891.72M SC$ 
Products Sold Last Month  6,064.43M SC$ 
Profit Last Month  377.24M SC$Profit
Net Profit Last Month  158.44M SC$Net Profit
Assets  172,072.46M SC$Corporate assets
Market Value  231,852.80M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  80,828.52M SC$Value of materials
Production Last Month  9,347.42Production for the month
Production Level Last Month  110.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  250.6Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  109.97Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  64,586.86M SC$ 
     
Salaries Paid  -730.37M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,152.24M SC$ 
Fixed Property Cost  -187.89M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -13,910.64M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -113.17M SC$Tax payments
Profit Payment Paid  -211.25M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,064.43M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  54,345.72M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  226.2Price earning ratio
Share Price  2,318.53  SC$Share price
Earning per Share In Recent Period  10.25  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,999.61M SC$   
Salaries Paid     730.37M SC$Salary Cost
Raw Materials Used     3,526.50M SC$Cost of Material used
Fixed Property Cost     187.89M SC$Fixed Cost
Maintenance Products Used     102.64M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,152.24M SC$ 
Total:  5,999.61M SC$  5,699.64M SC$ 
Year to Date
Income   Cost  
23,895.67M   
   2,921.47M 
   14,073.00M 
   752.42M 
   405.46M 
   0.00M 
   4,496.37M 
23,895.67M  22,648.73M 
Last Year
Income   Cost  
69,651.19M   
   8,767.83M 
   42,055.86M 
   2,257.78M 
   1,208.45M 
   0.00M 
   13,238.12M 
69,651.19M  67,528.04M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  45,750  45,750  15,900 
Medium Level Worker  24,750  24,750  20,700 
High Level Worker  24,500  24,500  24,000 
Low Level Manager  14,225  14,225  30,000 
Medium Level Manager  8,300  8,300  39,600 
High Level Manager  3,850  3,850  49,500 
Executive  1,300  1,300  103,500 
High Tech Engineer  78,125  78,125  39,900 
High Tech Senior  36,875  36,875  63,000 
High Tech Executive  3,300  3,300  126,000 
     
Total:  240,975Number of Employees 240,975   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    45,440 tons    3,000    15.1    179    5,983 SC$    3,402 SC$
Carbon    51,088 tons    1,750    29.2    176    50,788 SC$    28,026 SC$
Electric Components    1,732,038 units    50,000    34.6    179    4,206 SC$    2,114 SC$
Electric Motors    383,004 units    12,500    30.6    181    5,517 SC$    2,839 SC$
Electric Power    12,457 million kwhs    675    18.5    184    843,345 SC$    400,400 SC$
Electronic Components    1,744,354 units    50,000    34.9    179    2,962 SC$    1,646 SC$
Factory Maintenance    1,827 units    102    18    181    1.10M SC$    558,700 SC$
High Tech Services    271,724 units    7,500    36.2    184    3,167 SC$    1,676 SC$
Industrial Equipment    894,253 units    40,000    22.4    182    4,341 SC$    2,235 SC$
Lead    6,320 tons    1,000    6.3    181    75,693 SC$    42,120 SC$
Lithium    32,922 tons    1,000    32.9    177    161,996 SC$    92,340 SC$
Machine Parts    439,735 units    12,500    35.2    178    3,431 SC$    1,963 SC$
Mobile Devices    71,830 devices    4,500    16    174    28,797 SC$    15,402 SC$
Platinum    365 tons    13    29.2    180    102.10M SC$    57.51M SC$
Robotics    10,264 units    314    32.7    184    510,986 SC$    258,210 SC$
Rubber    106,274 tons    5,000    21.3    186    4,912 SC$    2,673 SC$
Steel    89,344 tons    3,000    29.8    179    8,153 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Robotics 
7030
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.29 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  8,500 
Estimated Production This Month  8,500 
Image  

Trade Strategies

Sale Strategy Start at 451% of the market price and lower by 20% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 50% of the market price and increase by 10% every month that the product is not delivered.
Image  

Back to list of corporations owned by Dutch Crossing

Back to main enterprise page

Image  

Back to my home page