Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Jan 11 5060
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Javinia Construction

Product:     Construction 
Latest Market Price:  Market Price  1,531 SC$ per unit 
Corporation Type:     state corporation 
Founded:     November 11 4982 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.56 GC 
Located in:     The Empire of Bolkar 
Controlled by:     The Empire of Bolkar 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,786.10M SC$ 
Cash Available Now  167,344.32M SC$Corporate cash
     
Products Sold Last Year  43,830.73M SC$ 
Profit Last Year  11,172.79M SC$ 
Net Profit Last Year  5,865.72M SC$ 
Products Sold Last Month  3,692.63M SC$ 
Profit Last Month  950.47M SC$Profit
Net Profit Last Month  499.00M SC$Net Profit
Assets  205,748.02M SC$Corporate assets
Market Value  365,712.28M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,202.20M SC$Value of materials
Production Last Month  1,142,208.39Production for the month
Production Level Last Month  111.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  111.43Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  165,301.44M SC$ 
     
Salaries Paid  -701.03M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.19M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,887.65M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -285.14M SC$Tax payments
Profit Payment Paid  -332.67M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,692.63M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  164,578.40M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  68.0Price earning ratio
Share Price  3,657.12  SC$Share price
Earning per Share In Recent Period  53.77  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,786.10M SC$   
Salaries Paid     701.03M SC$Salary Cost
Raw Materials Used     1,711.18M SC$Cost of Material used
Fixed Property Cost     209.19M SC$Fixed Cost
Maintenance Products Used     104.90M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,786.10M SC$  2,726.29M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
43,830.73M   
   8,412.33M 
   20,485.26M 
   2,509.34M 
   1,251.01M 
   0.00M 
   0.00M 
43,830.73M  32,657.94M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  122,000  122,000  15,741 
Medium Level Worker  96,000  96,000  20,493 
High Level Worker  26,000  26,000  23,760 
Low Level Manager  23,300  23,300  29,700 
Medium Level Manager  10,500  10,500  39,204 
High Level Manager  3,900  3,900  49,005 
Executive  1,200  1,200  102,465 
High Tech Engineer  42,000  42,000  39,501 
High Tech Senior  9,800  9,800  62,370 
High Tech Executive  1,080  1,080  124,740 
     
Total:  335,780Number of Employees 335,780   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    571,093 tons    52,500    10.9    186    4,238 SC$    2,265 SC$
Building Materials    119,562 units    20,000    6    180    3,636 SC$    2,114 SC$
Cable TV Services    3,050 units    300    10.2    187    3,521 SC$    1,963 SC$
Cement    186,436 tons    50,000    3.7    180    3,740 SC$    2,190 SC$
Chemicals    199,924 tons    25,000    8    180    3,648 SC$    2,112 SC$
Electric Components    3,784 units    300    12.6    185    3,895 SC$    2,114 SC$
Electric Power    4,664 million kwhs    375    12.4    180    767,788 SC$    434,700 SC$
Factory Maintenance    1,361 units    114    11.9    178    983,465 SC$    558,700 SC$
Glass    62,165 tons    5,500    11.3    180    3,701 SC$    2,174 SC$
High Tech Services    60,780 units    7,500    8.1    184    3,096 SC$    1,676 SC$
Internet    3,569 units    300    11.9    186    6,147 SC$    3,292 SC$
Lead    8,236 tons    1,250    6.6    180    74,997 SC$    42,075 SC$
Robotics    1,041 units    101    10.3    180    455,094 SC$    258,210 SC$
Services    93,597 units    12,500    7.5    186    2,326 SC$    1,163 SC$
Steel    73,819 tons    10,000    7.4    180    7,664 SC$    4,334 SC$
Telephone    2,211 units    300    7.4    180    4,594 SC$    2,567 SC$
Wood    406,317 tons    62,500    6.5    180    3,860 SC$    2,310 SC$
Zinc    20,726 tons    2,000    10.4    181    59,548 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Construction 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.54 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Bolkar

Back to main country page

Image  

Back to my home page