Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: May 16 5066
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Dutch Crossing

Product:     Strategic Bombers 
Latest Market Price:  Market Price  4.84B SC$ per aircraft 
Corporation Type:     public corporation 
Founded:     November 16 4731 
Total Number of Shares Outstanding:     230 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     6.72 GC 
Located in:     Dutch Haven 
Controlled by:     Dutch Crossing 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Risk of closure. The debt is too high.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  36,099.18M SC$Corporate cash
     
Products Sold Last Year  106,887.19M SC$ 
Profit Last Year  -1,543.24M SC$ 
Net Profit Last Year  -3,909.54M SC$ 
Products Sold Last Month  11,429.48M SC$ 
Profit Last Month  2,201.08M SC$Profit
Net Profit Last Month  1,540.76M SC$Net Profit
Assets  13,934.51M SC$Corporate assets
Market Value  157,807.60M SC$Corporate market value
Outstanding Loans  240,000.00M SC$Total of loans
Value of Supplies  179,596.83M SC$Value of materials
Production Last Month  0.80Production for the month
Production Level Last Month  114.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  247.9Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  114.61Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  28,911.11M SC$ 
     
Salaries Paid  -852.42M SC$ 
Interest Paid  -13.33M SC$ 
Country Resources Used  -2,171.60M SC$ 
Fixed Property Cost  -187.90M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -355.83M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -660.32M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  11,429.48M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  36,099.18M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  230.00M 
P/E Ratio  42.7Price earning ratio
Share Price  686.12  SC$Share price
Earning per Share In Recent Period  30.69  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     852.42M SC$Salary Cost
Raw Materials Used     5,769.98M SC$Cost of Material used
Fixed Property Cost     187.90M SC$Fixed Cost
Maintenance Products Used     155.73M SC$Maintenance Cost
Interest on Loans     13.33M SC$Interst paid
Country Resources Used     2,171.60M SC$ 
Total:  0.00M SC$  9,150.96M SC$ 
Year to Date
Income   Cost  
46,581.91M   
   3,409.90M 
   23,236.32M 
   752.85M 
   622.93M 
   53.33M 
   6,678.96M 
46,581.91M  34,754.29M 
Last Year
Income   Cost  
106,887.19M   
   10,229.25M 
   71,162.40M 
   2,260.09M 
   1,856.74M 
   160.00M 
   22,761.95M 
106,887.19M  108,430.43M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

Loans
Source    Amount    Interest Rate    Due on
Luna    30.00B SC$    12.0%    5066/12/06
Oxydoor    30.00B SC$    12.0%    5067/04/06
Oxydoor    30.00B SC$    12.0%    5067/09/06
Oxydoor    30.00B SC$    12.0%    5069/04/06
Golden Eagle    30.00B SC$    12.0%    5070/07/05
Oxydoor    30.00B SC$    12.0%    5070/11/06
Oxydoor    30.00B SC$    12.0%    5071/10/06
Oxydoor    30.00B SC$    12.0%    5075/04/06
Image  

Employees

The current salary index of this corporation is 300.0. The salary index for this corporation is on target.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  74,000  74,000  15,900 
Medium Level Worker  84,250  84,250  20,700 
High Level Worker  80,000  80,000  24,000 
Low Level Manager  8,275  8,275  30,000 
Medium Level Manager  7,250  7,250  39,600 
High Level Manager  4,950  4,950  49,500 
Executive  2,350  2,350  103,500 
High Tech Engineer  76,000  76,000  39,900 
High Tech Senior  16,500  16,500  63,000 
High Tech Executive  2,325  2,325  126,000 
     
Total:  355,900Number of Employees 355,900   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    212,128 tons    5,000    42.4    176    5,955 SC$    3,402 SC$
Computers    2,311,705 systems    62,500    37    181    4,933 SC$    2,567 SC$
Electric Power    27,524 million kwhs    675    40.8    184    749,466 SC$    400,400 SC$
Electronic Components    2,025,451 units    62,500    32.4    182    3,053 SC$    1,646 SC$
Factory Maintenance    4,190 units    154    27.2    181    1.11M SC$    558,700 SC$
High Tech Services    1,761,652 units    50,000    35.2    182    3,073 SC$    1,676 SC$
Industrial Equipment    2,038,658 units    62,500    32.6    179    4,250 SC$    2,235 SC$
Plastics    405,261 tons    10,000    40.5    180    3,364 SC$    1,706 SC$
Robotics    1,995 units    64    31.4    178    482,188 SC$    258,210 SC$
Services    1,325,945 units    40,000    33.1    179    2,149 SC$    1,238 SC$
Steel    16,506 tons    500    33    180    8,567 SC$    4,334 SC$
Weapon Grade Components    712,616 units    20,000    35.6    177    192,600 SC$    98,150 SC$
Image  

Product Offered

Market Situation for Strategic Bomber 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.83 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  0.70 
Estimated Production This Month  0.70 
Image  

Trade Strategies

Sale Strategy Start at 448% of the market price and lower by 20% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 50% of the market price and increase by 10% every month that the product is not delivered.
Image  

Back to list of corporations owned by Dutch Crossing

Back to main enterprise page

Image  

Back to my home page