Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
White Giant: Nov 11 5278
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Henley Industrial Equipment
Product:     Industrial Equipment 
Latest Market Price:  Market Price  1,661 SC$ per unit 
Corporation Type:     state corporation 
Founded:     October 11 5268 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.54 GC 
Located in:     The Empire of Belana 
Controlled by:     The Empire of Belana 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,815.93M SC$ 
Cash Available Now  49,791.25M SC$Corporate cash
     
Products Sold Last Year  51,941.98M SC$ 
Profit Last Year  15,449.13M SC$ 
Net Profit Last Year  8,110.79M SC$ 
Products Sold Last Month  4,914.55M SC$ 
Profit Last Month  1,831.42M SC$Profit
Net Profit Last Month  961.50M SC$Net Profit
Assets  61,187.32M SC$Corporate assets
Market Value  388,789.35M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,441.47M SC$Value of materials
Production Last Month  1,286,055.03Production for the month
Production Level Last Month  107.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  107.17Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,824.48M SC$ 
     
Salaries Paid  -757.55M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.89M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,805.43M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -549.43M SC$Tax payments
Profit Payment Paid  -641.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,914.55M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,843.13M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  42.7Price earning ratio
Share Price  3,887.89  SC$Share price
Earning per Share In Recent Period  91.05  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,815.93M SC$   
Salaries Paid     757.55M SC$Salary Cost
Raw Materials Used     2,048.92M SC$Cost of Material used
Fixed Property Cost     208.89M SC$Fixed Cost
Maintenance Products Used     65.95M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,815.93M SC$  3,081.32M SC$ 
Year to Date
Income   Cost  
48,890.31M   
   7,575.46M 
   20,328.61M 
   2,085.29M 
   664.67M 
   0.00M 
   0.00M 
48,890.31M  30,654.03M 
Last Year
Income   Cost  
51,941.98M   
   9,090.56M 
   24,117.53M 
   2,505.21M 
   779.56M 
   0.00M 
   0.00M 
51,941.98M  36,492.85M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  110,000  110,000  15,741 
Medium Level Worker  92,000  92,000  20,493 
High Level Worker  38,000  38,000  23,760 
Low Level Manager  16,000  16,000  29,700 
Medium Level Manager  11,500  11,500  39,204 
High Level Manager  4,700  4,700  49,005 
Executive  1,650  1,650  102,465 
High Tech Engineer  57,500  57,500  39,501 
High Tech Senior  11,800  11,800  62,370 
High Tech Executive  1,180  1,180  124,740 
     
Total:  344,330Number of Employees 344,330   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    189,986 tons    50,000    3.8    180    5,598 SC$    3,140 SC$
Carbon    10,808 tons    5,000    2.2    180    44,224 SC$    25,921 SC$
Electric Components    316,403 units    25,000    12.7    180    2,782 SC$    1,552 SC$
Electric Motors    75,581 units    12,500    6    186    4,835 SC$    2,370 SC$
Electric Power    2,969 million kwhs    250    11.9    182    178,419 SC$    97,680 SC$
Factory Maintenance    938 units    104    9    183    701,749 SC$    385,050 SC$
Glass    99,346 tons    8,000    12.4    180    3,262 SC$    1,954 SC$
High Tech Services    139,869 units    10,000    14    181    2,661 SC$    1,425 SC$
Lead    16,075 tons    2,500    6.4    180    81,008 SC$    46,690 SC$
Lithium    11,938 tons    2,500    4.8    189    186,932 SC$    99,820 SC$
Machine Parts    324,358 units    30,000    10.8    184    2,780 SC$    1,510 SC$
Mobile Devices    62,466 devices    6,000    10.4    187    24,634 SC$    13,137 SC$
Household Products    8,280 tons    1,500    5.5    188    10,793 SC$    5,738 SC$
Robotics    297 units    61    4.9    180    420,676 SC$    237,070 SC$
Rubber    116,001 tons    10,000    11.6    186    3,411 SC$    1,811 SC$
Services    66,390 units    7,500    8.9    180    1,873 SC$    1,128 SC$
Steel    381,982 tons    30,000    12.7    173    5,506 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Industrial Equipment 
3169
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.30 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,200,000 
Estimated Production This Month  1,200,000 
Image  
Trade Strategies
Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Belana

Back to main country page
Image  

Back to my home page