Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Feb 26 5065
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Vonna Weapon Grade Components

Product:     Weapon Grade Components 
Latest Market Price:  Market Price  101,170 SC$ per unit 
Corporation Type:     private corporation 
Founded:     March 26 4843 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     20.94 GC 
Located in:     The Independent State of Bezoret 
Controlled by:     Knightracker 2 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,697.49M SC$ 
Cash Available Now  40,026.67M SC$Corporate cash
     
Products Sold Last Year  56,440.91M SC$ 
Profit Last Year  14,713.90M SC$ 
Net Profit Last Year  6,179.84M SC$ 
Products Sold Last Month  4,700.23M SC$ 
Profit Last Month  1,243.29M SC$Profit
Net Profit Last Month  522.18M SC$Net Profit
Assets  255,127.39M SC$Corporate assets
Market Value  492,005.93M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  184,530.40M SC$Value of materials
Production Last Month  15,317.22Production for the month
Production Level Last Month  97.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  97.25Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  36,804.27M SC$ 
     
Salaries Paid  -240.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -893.04M SC$ 
Fixed Property Cost  -187.89M SC$Fixed Cost
Maintenance Products Bought  -176.17M SC$ 
Raw Materials Bought  -1,716.82M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -372.99M SC$Tax payments
Profit Payment Paid  -696.24M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,700.23M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  37,221.19M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  86.8Price earning ratio
Share Price  4,920.06  SC$Share price
Earning per Share In Recent Period  56.71  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,697.49M SC$   
Salaries Paid     240.15M SC$Salary Cost
Raw Materials Used     1,983.39M SC$Cost of Material used
Fixed Property Cost     187.89M SC$Fixed Cost
Maintenance Products Used     151.65M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     893.04M SC$ 
Total:  4,697.49M SC$  3,456.13M SC$ 
Year to Date
Income   Cost  
4,700.23M   
   240.15M 
   1,984.14M 
   187.77M 
   151.65M 
   0.00M 
   893.22M 
4,700.23M  3,456.94M 
Last Year
Income   Cost  
56,440.91M   
   2,882.56M 
   24,045.96M 
   2,253.77M 
   1,819.84M 
   0.00M 
   10,724.88M 
56,440.91M  41,727.01M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  49,750  49,750  5,300 
Medium Level Worker  40,000  40,000  6,900 
High Level Worker  30,000  30,000  8,000 
Low Level Manager  13,500  13,500  10,000 
Medium Level Manager  9,900  9,900  13,200 
High Level Manager  5,975  5,975  16,500 
Executive  2,135  2,135  34,500 
High Tech Engineer  85,500  85,500  13,300 
High Tech Senior  18,850  18,850  21,000 
High Tech Executive  3,125  3,125  42,000 
     
Total:  258,735Number of Employees 258,735   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Airforce Maintenance    1,125 units    0    -    147    42,488 SC$    43,790 SC$
Chemicals    4,700,239 tons    40,000    117.5    293    6,410 SC$    2,114 SC$
Def Weapons Maintenance    3,514 units    30    117.1    293    31,108 SC$    10,260 SC$
Displays    138,245 displays    2,500    55.3    265    6,186 SC$    2,295 SC$
Electric Components    4,426,340 units    37,500    118    297    6,410 SC$    2,114 SC$
Electric Motors    345,166 units    3,000    115.1    295    8,836 SC$    2,914 SC$
Electric Power    4,335 million kwhs    575    7.5    152    704,425 SC$    418,500 SC$
Electronic Components    4,335,090 units    37,500    115.6    298    4,990 SC$    1,646 SC$
Factory Maintenance    1,563 units    104    15    261    1.69M SC$    558,700 SC$
High Tech Services    857,850 units    7,500    114.4    298    5,082 SC$    1,676 SC$
Industrial Equipment    4,383,681 units    37,500    116.9    293    6,776 SC$    2,235 SC$
Machine Parts    4,685,335 units    40,000    117.1    298    6,107 SC$    2,023 SC$
Mobile Devices    237,786 devices    2,000    118.9    297    47,615 SC$    15,704 SC$
Navy Vessels Maintenance    1,635 units    45    36.3    301    2.10M SC$    694,600 SC$
Off Weapons Maintenance    508 units    0    -    146    90,061 SC$    101,170 SC$
Household Products    578,534 tons    5,000    115.7    301    19,687 SC$    6,493 SC$
Robotics    22,055 units    189    117    276    782,893 SC$    258,210 SC$
Services    585,805 units    5,000    117.2    263    3,321 SC$    1,238 SC$
Str Weapons Maintenance    36 units    0    -    157    1.27M SC$    1.34M SC$
Image  

Product Offered

Market Situation for Weapon Grade Component 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.59 
Product Retained Each Month For Contracts  15,250.00 
Maximum Production Capacity Per Month  15,750 
Estimated Production This Month  15,750 
Image  

Trade Strategies

Sale Strategy Start at 293% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Knightracker 2

Back to main enterprise page

Image  

Back to my home page