Tip

Welcome to Simcountry.

close
Loading message...
Title
Close
 
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Applet Window
Desktop Settings
 
Maximized Window
 
 
Simcountry
Simcountry Popup
Close
 
White Giant: Sep 11 5280
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
The Commonwealth of Melodo
 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 110.95
Cash:    -53.31B SC$ Cash Available
Profit/Loss:    5.37B SC$ Total Profit This Month
Total Assets:    10.87T SC$ Total State Assets
  
Country Assets
Population:    29,979,819 Total Population
Migration:    815  
Corporations:    22 Number of Corporations
Gold Coins:    Secret 
Nat Resources
Newspapers
Show Map
 
 
Image  
Pana Dis Internet
Product:     Internet 
Latest Market Price:  Market Price  2,498 SC$ per unit 
Corporation Type:     state corporation 
Founded:     December 11 5279 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     2.40 GC 
Located in:     The Commonwealth of Melodo 
Controlled by:     The Commonwealth of Melodo 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,126.11M SC$ 
Cash Available Now  46,286.87M SC$Corporate cash
     
Products Sold Last Year  0.00M SC$ 
Profit Last Year  -586.00M SC$ 
Net Profit Last Year  -586.00M SC$ 
Products Sold Last Month  6,394.86M SC$ 
Profit Last Month  4,606.73M SC$Profit
Net Profit Last Month  3,265.11M SC$Net Profit
Assets  51,727.88M SC$Corporate assets
Market Value  56,347.76M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  3,599.54M SC$Value of materials
Production Last Month  561,292.30Production for the month
Production Level Last Month  102.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  102.05Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  49,047.83M SC$ 
     
Salaries Paid  -841.35M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -120.24M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,004.05M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -847.34M SC$Tax payments
Profit Payment Paid  -988.56M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,394.86M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,202.51M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  24.8Price earning ratio
Share Price  563.48  SC$Share price
Earning per Share In Recent Period  22.71  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,126.11M SC$   
Salaries Paid     841.35M SC$Salary Cost
Raw Materials Used     752.67M SC$Cost of Material used
Fixed Property Cost     120.24M SC$Fixed Cost
Maintenance Products Used     55.73M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,126.11M SC$  1,769.99M SC$ 
Year to Date
Income   Cost  
16,325.50M   
   6,730.82M 
   3,686.41M 
   555.50M 
   270.57M 
   0.00M 
   0.00M 
16,325.50M  11,243.30M 
Last Year
Income   Cost  
0.00M   
   586.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  586.00M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  70,000  70,000  15,741 
Medium Level Worker  99,000  99,000  20,493 
High Level Worker  47,000  47,000  23,760 
Low Level Manager  18,200  18,200  29,700 
Medium Level Manager  8,800  8,800  39,204 
High Level Manager  4,000  4,000  49,005 
Executive  1,820  1,820  102,465 
High Tech Engineer  80,000  80,000  39,501 
High Tech Senior  16,900  16,900  62,370 
High Tech Executive  2,130  2,130  124,740 
     
Total:  347,850Number of Employees 347,850   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    317,481 units    25,000    12.7    182    3,184 SC$    1,752 SC$
Computers    479,526 systems    35,000    13.7    186    3,402 SC$    1,868 SC$
Electric Power    5,287 million kwhs    450    11.7    177    170,960 SC$    97,680 SC$
Factory Maintenance    1,369 units    114    12    187    572,499 SC$    292,727 SC$
High Tech Services    290,475 units    25,000    11.6    173    2,506 SC$    1,469 SC$
Internet    12 units    1    12.1    186    4,577 SC$    2,498 SC$
Mobile Devices    12,065 devices    3,750    3.2    180    22,802 SC$    13,137 SC$
Household Products    57,561 tons    17,500    3.3    180    10,118 SC$    5,738 SC$
Robotics    882 units    76    11.6    180    413,223 SC$    237,070 SC$
Services    254,963 units    20,000    12.7    183    1,951 SC$    1,059 SC$
Software    408,768 units    37,500    10.9    180    2,300 SC$    1,257 SC$
Image  
Product Offered
Market Situation for Internet 
1882
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.03 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  550,000 
Estimated Production This Month  550,000 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Melodo

Back to main country page
 

Back to my home page