Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: May 22 5066
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

some Plastics 3

Product:     Plastics 
Latest Market Price:  Market Price  1,706 SC$ per ton 
Corporation Type:     public corporation 
Founded:     February 22 4361 
Total Number of Shares Outstanding:     200 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     4.49 GC 
Located in:     The Republic of Daltona 
Controlled by:     Dutch Crossing 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Risk of closure. The debt is too high.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,055.02M SC$ 
Cash Available Now  28,860.63M SC$Corporate cash
     
Products Sold Last Year  60,743.39M SC$ 
Profit Last Year  2,004.16M SC$ 
Net Profit Last Year  1,402.91M SC$ 
Products Sold Last Month  5,054.96M SC$ 
Profit Last Month  152.58M SC$Profit
Net Profit Last Month  106.81M SC$Net Profit
Assets  -129,986.47M SC$Corporate assets
Market Value  105,609.46M SC$Corporate market value
Outstanding Loans  240,000.00M SC$Total of loans
Value of Supplies  49,604.41M SC$Value of materials
Production Last Month  1,250,026.70Production for the month
Production Level Last Month  116.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  248.0Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  116.28Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  21,694.59M SC$ 
     
Salaries Paid  -1,104.39M SC$ 
Interest Paid  -13.33M SC$ 
Country Resources Used  -960.44M SC$ 
Fixed Property Cost  -187.72M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -424.15M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -45.78M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,054.96M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  24,013.74M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  200.00M 
P/E Ratio  94.9Price earning ratio
Share Price  528.05  SC$Share price
Earning per Share In Recent Period  5.76  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,055.02M SC$   
Salaries Paid     1,104.39M SC$Salary Cost
Raw Materials Used     2,481.91M SC$Cost of Material used
Fixed Property Cost     187.72M SC$Fixed Cost
Maintenance Products Used     154.87M SC$Maintenance Cost
Interest on Loans     13.33M SC$Interst paid
Country Resources Used     960.44M SC$ 
Total:  5,055.02M SC$  4,902.66M SC$ 
Year to Date
Income   Cost  
20,219.40M   
   4,417.55M 
   9,904.01M 
   751.09M 
   614.32M 
   53.33M 
   3,841.65M 
20,219.40M  19,581.94M 
Last Year
Income   Cost  
60,743.39M   
   13,255.26M 
   29,668.81M 
   2,255.34M 
   1,846.41M 
   160.00M 
   11,553.41M 
60,743.39M  58,739.23M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

Loans
Source    Amount    Interest Rate    Due on
Oxydoor    30.00B SC$    12.0%    5066/11/06
Oxydoor    30.00B SC$    12.0%    5067/09/06
Oxydoor    30.00B SC$    12.0%    5067/12/06
Carmella Main    30.00B SC$    12.0%    5068/09/06
Oxydoor    30.00B SC$    12.0%    5068/11/06
Oxydoor    30.00B SC$    12.0%    5069/07/06
Oxydoor    30.00B SC$    12.0%    5072/02/06
Oxydoor    30.00B SC$    12.0%    5073/07/06
Image  

Employees

The current salary index of this corporation is 500.0. The target salary index for this corporation is 500.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  95,750  95,750  26,500 
Medium Level Worker  70,000  70,000  34,500 
High Level Worker  19,250  19,250  40,000 
Low Level Manager  18,550  18,550  50,000 
Medium Level Manager  12,225  12,225  66,000 
High Level Manager  4,280  4,280  82,500 
Executive  1,135  1,135  172,500 
High Tech Engineer  55,250  55,250  66,500 
High Tech Senior  12,400  12,400  105,000 
High Tech Executive  1,290  1,290  210,000 
     
Total:  290,130Number of Employees 290,130   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    1,738,855 tons    50,000    34.8    178    3,966 SC$    2,114 SC$
Electric Power    10,075 million kwhs    650    15.5    180    804,445 SC$    400,400 SC$
Factory Maintenance    2,926 units    154    19    180    1.09M SC$    558,700 SC$
High Tech Services    1,302,862 units    40,000    32.6    180    2,960 SC$    1,676 SC$
Lithium    2,649 tons    125    21.2    184    168,898 SC$    92,340 SC$
Oil    7,746,628 tons    350,000    22.1    179    3,580 SC$    2,009 SC$
Robotics    1,646 units    95    17.4    178    494,028 SC$    258,210 SC$
Services    621,074 units    15,000    41.4    182    2,289 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Plastics 
7327
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.96 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,075,000 
Estimated Production This Month  1,075,000 
Image  

Trade Strategies

Sale Strategy Start at 448% of the market price and lower by 20% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 50% of the market price and increase by 10% every month that the product is not delivered.
Image  

Back to list of corporations owned by Dutch Crossing

Back to main enterprise page

Image  

Back to my home page