Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
White Giant: May 19 5281
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Mercola Chemical Missiles
Product:     Chemical Missiles 
Latest Market Price:  Market Price  2.79B SC$ per missile 
Corporation Type:     state corporation 
Founded:     December 19 5279 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     5.34 GC 
Located in:     The Independent State of Zelsod 
Controlled by:     The Independent State of Zelsod 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,968.25M SC$ 
Cash Available Now  50,423.23M SC$Corporate cash
     
Products Sold Last Year  47,522.86M SC$ 
Profit Last Year  16,283.46M SC$ 
Net Profit Last Year  8,323.43M SC$ 
Products Sold Last Month  5,968.25M SC$ 
Profit Last Month  2,462.97M SC$Profit
Net Profit Last Month  1,784.51M SC$Net Profit
Assets  76,262.36M SC$Corporate assets
Market Value  125,386.44M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  20,640.53M SC$Value of materials
Production Last Month  0.94Production for the month
Production Level Last Month  104.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.14Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  49,116.73M SC$ 
     
Salaries Paid  -720.54M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -167.23M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -12,197.74M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -428.50M SC$Tax payments
Profit Payment Paid  -499.92M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,968.25M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,183.81M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  19.8Price earning ratio
Share Price  1,253.86  SC$Share price
Earning per Share In Recent Period  63.43  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,968.25M SC$   
Salaries Paid     720.54M SC$Salary Cost
Raw Materials Used     2,526.13M SC$Cost of Material used
Fixed Property Cost     167.23M SC$Fixed Cost
Maintenance Products Used     95.57M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,968.25M SC$  3,509.47M SC$ 
Year to Date
Income   Cost  
17,904.74M   
   2,882.15M 
   10,116.58M 
   622.69M 
   355.24M 
   0.00M 
   0.00M 
17,904.74M  13,976.66M 
Last Year
Income   Cost  
47,522.86M   
   8,646.45M 
   20,730.08M 
   1,082.63M 
   780.24M 
   0.00M 
   0.00M 
47,522.86M  31,239.40M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  84,000  84,000  15,741 
Medium Level Worker  84,000  84,000  20,493 
High Level Worker  58,000  58,000  23,760 
Low Level Manager  9,500  9,500  29,700 
Medium Level Manager  7,600  7,600  39,204 
High Level Manager  4,000  4,000  49,005 
Executive  1,700  1,700  102,465 
High Tech Engineer  55,600  55,600  39,501 
High Tech Senior  12,100  12,100  62,370 
High Tech Executive  1,900  1,900  124,740 
     
Total:  318,400Number of Employees 318,400   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    5,871 tons    1,250    4.7    180    5,482 SC$    3,140 SC$
Ammunition Components    192,512 units    15,000    12.8    184    80,093 SC$    43,337 SC$
Chemicals    1,383,786 tons    100,000    13.8    177    2,623 SC$    1,510 SC$
Computers    231,068 systems    55,000    4.2    182    3,295 SC$    1,929 SC$
Electric Power    2,999 million kwhs    550    5.5    181    176,502 SC$    97,680 SC$
Electronic Components    274,123 units    65,000    4.2    180    2,684 SC$    1,510 SC$
Factory Maintenance    2,254 units    174    13    185    634,744 SC$    349,217 SC$
High Tech Services    216,830 units    50,000    4.3    180    2,510 SC$    1,430 SC$
Industrial Equipment    247,731 units    55,000    4.5    180    2,991 SC$    1,661 SC$
Robotics    417 units    31    13.5    177    417,800 SC$    237,070 SC$
Services    168,758 units    30,000    5.6    184    1,963 SC$    1,094 SC$
Solid Missile Fuel    24,595 units    5,000    4.9    180    14,948 SC$    9,060 SC$
Steel    24,266 tons    2,125    11.4    186    6,066 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Chemical Missile 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.81 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  0.90 
Estimated Production This Month  0.90 
Image  
Trade Strategies
Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Zelsod

Back to main country page
Image  

Back to my home page