Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Nov 20 5061
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Muzare Building Materials

Product:     Building Materials 
Latest Market Price:  Market Price  2,114 SC$ per unit 
Corporation Type:     private corporation 
Founded:     June 20 4341 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.03 GC 
Located in:     The Kingdom of Basilka 
Controlled by:     Knightracker Enterprise 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,283.43M SC$ 
Cash Available Now  58,856.72M SC$Corporate cash
     
Products Sold Last Year  63,788.79M SC$ 
Profit Last Year  4,536.54M SC$ 
Net Profit Last Year  1,905.35M SC$ 
Products Sold Last Month  5,281.10M SC$ 
Profit Last Month  560.51M SC$Profit
Net Profit Last Month  235.41M SC$Net Profit
Assets  119,640.66M SC$Corporate assets
Market Value  212,259.98M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  26,909.62M SC$Value of materials
Production Last Month  844,889.01Production for the month
Production Level Last Month  101.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  101.49Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  56,083.22M SC$ 
     
Salaries Paid  -692.95M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,003.41M SC$ 
Fixed Property Cost  -188.20M SC$Fixed Cost
Maintenance Products Bought  -174.10M SC$ 
Raw Materials Bought  -2,537.59M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -168.15M SC$Tax payments
Profit Payment Paid  -313.89M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,281.10M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  56,286.03M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  85.7Price earning ratio
Share Price  2,122.60  SC$Share price
Earning per Share In Recent Period  24.76  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,283.43M SC$   
Salaries Paid     692.95M SC$Salary Cost
Raw Materials Used     2,664.49M SC$Cost of Material used
Fixed Property Cost     188.20M SC$Fixed Cost
Maintenance Products Used     169.08M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,003.41M SC$ 
Total:  5,283.43M SC$  4,718.13M SC$ 
Year to Date
Income   Cost  
52,984.57M   
   6,930.36M 
   26,731.21M 
   1,879.82M 
   1,690.85M 
   0.00M 
   10,077.85M 
52,984.57M  47,310.09M 
Last Year
Income   Cost  
63,788.79M   
   8,317.14M 
   34,533.91M 
   2,252.84M 
   2,029.02M 
   0.00M 
   12,119.35M 
63,788.79M  59,252.25M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 330.0. The target salary index for this corporation is 330.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  111,750  111,750  17,490 
Medium Level Worker  87,250  87,250  22,770 
High Level Worker  19,000  19,000  26,400 
Low Level Manager  18,300  18,300  33,000 
Medium Level Manager  9,875  9,875  43,560 
High Level Manager  3,450  3,450  54,450 
Executive  1,225  1,225  113,850 
High Tech Engineer  40,250  40,250  43,890 
High Tech Senior  8,725  8,725  69,300 
High Tech Executive  1,010  1,010  138,600 
     
Total:  300,835Number of Employees 300,835   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    443,519 tons    40,000    11.1    298    10,256 SC$    3,383 SC$
Bricks    1,334,518 tons    90,000    14.8    258    6,867 SC$    2,265 SC$
Chemicals    36,636 tons    6,250    5.9    301    5,460 SC$    1,855 SC$
Electric Power    4,238 million kwhs    600    7.1    149    474,618 SC$    291,513 SC$
Factory Maintenance    1,202 units    104    11.6    291    1.69M SC$    558,700 SC$
Glass    26,082 tons    3,500    7.5    300    6,593 SC$    2,174 SC$
High Tech Services    60,116 units    7,500    8    300    5,082 SC$    1,676 SC$
Lead    9,541 tons    1,500    6.4    301    127,571 SC$    42,075 SC$
Plastics    465,399 tons    37,500    12.4    297    5,174 SC$    1,706 SC$
Robotics    2,537 units    220    11.5    293    782,893 SC$    258,210 SC$
Services    47,787 units    7,500    6.4    301    3,642 SC$    1,165 SC$
Steel    374,383 tons    35,000    10.7    298    13,140 SC$    4,334 SC$
Wood    278,670 tons    35,000    8    300    7,004 SC$    2,310 SC$
Zinc    18,199 tons    1,250    14.6    217    100,056 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Building Materials 
8713
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.92 
Product Retained Each Month For Contracts  425,000.00 
Maximum Production Capacity Per Month  832,500 
Estimated Production This Month  832,500 
Image  

Trade Strategies

Sale Strategy Start at 293% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Knightracker Enterprise

Back to main enterprise page

Image  

Back to my home page