Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
White Giant: May 20 5064
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Buatan Weapon Grade Components

Product:     Weapon Grade Components 
Latest Market Price:  Market Price  101,170 SC$ per unit 
Corporation Type:     state corporation 
Founded:     October 20 4994 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.72 GC 
Located in:     The Kingdom of Mandao 
Controlled by:     The Kingdom of Mandao 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,792.08M SC$ 
Cash Available Now  162,310.29M SC$Corporate cash
     
Products Sold Last Year  42,730.92M SC$ 
Profit Last Year  12,878.36M SC$ 
Net Profit Last Year  6,761.14M SC$ 
Products Sold Last Month  3,482.78M SC$ 
Profit Last Month  938.57M SC$Profit
Net Profit Last Month  492.75M SC$Net Profit
Assets  199,471.58M SC$Corporate assets
Market Value  392,866.39M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,290.23M SC$Value of materials
Production Last Month  16,162.24Production for the month
Production Level Last Month  102.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.0Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  102.62Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  158,415.23M SC$ 
     
Salaries Paid  -738.09M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.31M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -281.57M SC$Tax payments
Profit Payment Paid  -328.50M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,482.78M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  160,341.54M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  62.4Price earning ratio
Share Price  3,928.66  SC$Share price
Earning per Share In Recent Period  62.93  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,792.08M SC$   
Salaries Paid     738.79M SC$Salary Cost
Raw Materials Used     1,485.81M SC$Cost of Material used
Fixed Property Cost     208.31M SC$Fixed Cost
Maintenance Products Used     97.27M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,792.08M SC$  2,530.19M SC$ 
Year to Date
Income   Cost  
14,490.19M   
   2,952.35M 
   5,829.72M 
   832.97M 
   383.84M 
   0.00M 
   0.00M 
14,490.19M  9,998.88M 
Last Year
Income   Cost  
42,730.92M   
   8,857.05M 
   17,365.28M 
   2,498.83M 
   1,131.40M 
   0.00M 
   0.00M 
42,730.92M  29,852.56M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  59,370  59,370  15,741 
Medium Level Worker  48,320  48,320  20,493 
High Level Worker  31,040  31,040  23,760 
Low Level Manager  12,980  12,980  29,700 
Medium Level Manager  9,380  9,380  39,204 
High Level Manager  5,585  5,585  49,005 
Executive  2,057  2,057  102,465 
High Tech Engineer  84,980  84,980  39,501 
High Tech Senior  18,382  18,382  62,370 
High Tech Executive  2,995  2,995  124,740 
     
Total:  275,089Number of Employees 275,089   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Airforce Maintenance    823 units    0    -    185    59,067 SC$    43,790 SC$
Chemicals    363,240 tons    40,000    9.1    180    3,657 SC$    2,114 SC$
Def Weapons Maintenance    249 units    30    8.3    180    17,523 SC$    10,260 SC$
Displays    13,393 displays    2,500    5.4    181    4,149 SC$    2,295 SC$
Electric Components    204,064 units    37,500    5.4    184    3,899 SC$    2,114 SC$
Electric Motors    17,487 units    3,000    5.8    187    5,524 SC$    2,914 SC$
Electric Power    5,336 million kwhs    575    9.3    180    773,616 SC$    434,309 SC$
Electronic Components    131,727 units    37,500    3.5    180    2,808 SC$    1,646 SC$
Factory Maintenance    919 units    104    8.8    186    1.05M SC$    558,700 SC$
High Tech Services    47,249 units    7,500    6.3    180    2,895 SC$    1,676 SC$
Industrial Equipment    423,437 units    37,500    11.3    173    3,830 SC$    2,235 SC$
Machine Parts    414,890 units    40,000    10.4    185    3,713 SC$    2,023 SC$
Mobile Devices    15,011 devices    2,000    7.5    180    26,760 SC$    15,704 SC$
Navy Vessels Maintenance    451 units    45    10    188    1.31M SC$    694,600 SC$
Off Weapons Maintenance    297 units    0    -    180    181,889 SC$    101,170 SC$
Household Products    40,411 tons    5,000    8.1    180    11,241 SC$    6,493 SC$
Robotics    1,420 units    150    9.5    180    461,004 SC$    258,210 SC$
Services    28,091 units    5,000    5.6    180    2,064 SC$    1,130 SC$
Str Weapons Maintenance    30 units    0    -    181    1.73M SC$    1.34M SC$
Image  

Product Offered

Market Situation for Weapon Grade Component 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.05 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  15,750 
Estimated Production This Month  15,750 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Mandao

Back to main country page
Image  

Back to my home page