Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Nov 21 5061
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Dillion Chemicals

Product:     Chemicals 
Latest Market Price:  Market Price  1,855 SC$ per ton 
Corporation Type:     private corporation 
Founded:     January 21 4301 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.82 GC 
Located in:     The Grand State of Mari Lo 
Controlled by:     Knightracker Enterprise 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,283.80M SC$ 
Cash Available Now  52,674.26M SC$Corporate cash
     
Products Sold Last Year  64,972.73M SC$ 
Profit Last Year  -5,032.04M SC$ 
Net Profit Last Year  -5,032.04M SC$ 
Products Sold Last Month  5,139.85M SC$ 
Profit Last Month  -161.82M SC$Profit
Net Profit Last Month  -161.82M SC$Net Profit
Assets  209,781.59M SC$Corporate assets
Market Value  277,802.90M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  124,677.78M SC$Value of materials
Production Last Month  971,204.89Production for the month
Production Level Last Month  107.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  107.91Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  52,852.76M SC$ 
     
Salaries Paid  -727.11M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -976.57M SC$ 
Fixed Property Cost  -187.75M SC$Fixed Cost
Maintenance Products Bought  -839.40M SC$ 
Raw Materials Bought  -3,947.72M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,139.85M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  51,314.06M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  999.0Price earning ratio
Share Price  2,778.03  SC$Share price
Earning per Share In Recent Period  -73.28  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,283.80M SC$   
Salaries Paid     727.11M SC$Salary Cost
Raw Materials Used     3,780.34M SC$Cost of Material used
Fixed Property Cost     187.75M SC$Fixed Cost
Maintenance Products Used     91.35M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     976.57M SC$ 
Total:  5,283.80M SC$  5,763.12M SC$ 
Year to Date
Income   Cost  
45,878.55M   
   7,272.61M 
   38,411.79M 
   1,880.35M 
   909.21M 
   0.00M 
   4,560.56M 
45,878.55M  53,034.53M 
Last Year
Income   Cost  
64,972.73M   
   8,726.83M 
   47,506.40M 
   2,260.89M 
   1,105.91M 
   0.00M 
   10,404.74M 
64,972.73M  70,004.77M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 330.0. The target salary index for this corporation is 330.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  74,000  74,000  17,490 
Medium Level Worker  93,000  93,000  22,770 
High Level Worker  25,750  25,750  26,400 
Low Level Manager  19,950  19,950  33,000 
Medium Level Manager  11,750  11,750  43,560 
High Level Manager  4,200  4,200  54,450 
Executive  1,220  1,220  113,850 
High Tech Engineer  49,750  49,750  43,890 
High Tech Senior  10,825  10,825  69,300 
High Tech Executive  1,170  1,170  138,600 
     
Total:  291,615Number of Employees 291,615   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    20,095 tons    2,750    7.3    300    85,048 SC$    28,050 SC$
Electric Power    58,173 million kwhs    500    116.3    297    858,124 SC$    291,513 SC$
Factory Maintenance    1,262 units    109    11.6    150    855,654 SC$    558,700 SC$
High Tech Services    1,172,261 units    10,000    117.2    294    5,082 SC$    1,676 SC$
Lead    15,268 tons    2,250    6.8    300    127,571 SC$    42,075 SC$
Minerals    306,590 tons    40,000    7.7    266    7,559 SC$    2,805 SC$
Oil    145,823 tons    22,500    6.5    300    6,053 SC$    1,997 SC$
Platinum    286 tons    3    114.5    300    172.60M SC$    56.93M SC$
Potassium    254,854 tons    40,000    6.4    301    9,005 SC$    2,970 SC$
Robotics    2,329 units    189    12.4    290    782,893 SC$    258,210 SC$
Rubber    908,864 tons    85,000    10.7    298    8,004 SC$    2,640 SC$
Services    1,196,177 units    10,000    119.6    297    3,642 SC$    1,165 SC$
Sulfur    597,590 tons    50,000    12    264    3,299 SC$    1,187 SC$
Zinc    36,829 tons    3,000    12.3    298    100,056 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Chemicals 
2971
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.72 
Product Retained Each Month For Contracts  900,000.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 293% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Knightracker Enterprise

Back to main enterprise page

Image  

Back to my home page