Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Jan 17 5064
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Azul Bod FM

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     private corporation 
Founded:     October 17 4445 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.16 GC 
Located in:     Garden of Eden 
Controlled by:     Cooperative Bank 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,143.87M SC$ 
Cash Available Now  53,550.08M SC$Corporate cash
     
Products Sold Last Year  56,842.53M SC$ 
Profit Last Year  10,402.45M SC$ 
Net Profit Last Year  1,625.38M SC$ 
Products Sold Last Month  4,722.02M SC$ 
Profit Last Month  826.02M SC$Profit
Net Profit Last Month  129.07M SC$Net Profit
Assets  152,953.79M SC$Corporate assets
Market Value  215,159.77M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  65,087.47M SC$Value of materials
Production Last Month  3,620.57Production for the month
Production Level Last Month  116.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  229.4Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  116.79Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,486.25M SC$ 
     
Salaries Paid  -813.91M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -897.18M SC$ 
Fixed Property Cost  -187.57M SC$Fixed Cost
Maintenance Products Bought  -121.23M SC$ 
Raw Materials Bought  -589.97M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -619.52M SC$Tax payments
Profit Payment Paid  -154.88M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,722.02M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  49,615.63M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  144.4Price earning ratio
Share Price  2,151.60  SC$Share price
Earning per Share In Recent Period  14.90  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,143.87M SC$   
Salaries Paid     814.84M SC$Salary Cost
Raw Materials Used     1,883.74M SC$Cost of Material used
Fixed Property Cost     187.57M SC$Fixed Cost
Maintenance Products Used     113.05M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     897.18M SC$ 
Total:  4,143.87M SC$  3,896.39M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
56,842.53M   
   9,767.86M 
   22,262.91M 
   2,251.74M 
   1,356.64M 
   0.00M 
   10,800.94M 
56,842.53M  46,440.08M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  72,520  72,520  15,900 
Medium Level Worker  52,240  52,240  20,700 
High Level Worker  37,560  37,560  24,000 
Low Level Manager  20,340  20,340  30,000 
Medium Level Manager  15,360  15,360  39,600 
High Level Manager  7,340  7,340  49,500 
Executive  2,570  2,570  103,500 
High Tech Engineer  83,580  83,580  39,900 
High Tech Senior  18,080  18,080  63,000 
High Tech Executive  2,544  2,544  126,000 
     
Total:  312,134Number of Employees 312,134   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    34,538 units    4,000    8.6    145    3,856 SC$    2,718 SC$
Books And Newspapers    101,624 units    22,500    4.5    156    3,160 SC$    1,993 SC$
Building Materials    214,586 units    25,000    8.6    152    3,210 SC$    2,114 SC$
Computers    89,715 systems    10,000    9    145    3,842 SC$    2,643 SC$
Electric Components    205,014 units    25,000    8.2    154    3,251 SC$    2,114 SC$
Electric Power    58,395 million kwhs    500    116.8    204    907,654 SC$    434,700 SC$
Electronic Components    295,443 units    25,000    11.8    148    2,288 SC$    1,646 SC$
Factory Maintenance    3,761 units    95    39.6    213    1.28M SC$    558,700 SC$
High Tech Services    249,282 units    20,000    12.5    157    2,675 SC$    1,676 SC$
Industrial Equipment    228,553 units    25,000    9.1    149    3,312 SC$    2,235 SC$
Mercury    11,242 tons    900    12.5    142    41,685 SC$    29,700 SC$
Mobile Devices    38,758 devices    3,000    12.9    150    23,644 SC$    15,704 SC$
Household Products    22,562 tons    2,000    11.3    150    9,681 SC$    6,493 SC$
Robotics    2,925 units    249    11.7    148    385,447 SC$    258,210 SC$
Services    85,379 units    10,000    8.5    147    1,548 SC$    1,238 SC$
Software    184,592 units    15,000    12.3    152    3,089 SC$    2,023 SC$
Trucks    777 trucks    100    7.8    152    4.01M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
937
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  2,000.35 
Product Retained Each Month For Contracts  2,000.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 219% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Cooperative Bank

Back to main enterprise page

Image  

Back to my home page