Simcountry: Corporation page for: Arasaka Machine Spirit Advance

Arasaka Machine Spirit Advance

Product:				Advanced Quality Products
Latest Market Price:				132.88M SC$ per upgrade
Corporation Type:				private corporation
Founded:				January 15 4387
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				18.13 GC
Located in:				Federation of Europa
Controlled by:				Arasaka
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

General Data

Products Sold Current Month		5,301.91M SC$
Cash Available Now		121,907.06M SC$

Products Sold Last Year		66,970.19M SC$
Profit Last Year		21,873.38M SC$
Net Profit Last Year		5,971.43M SC$
Products Sold Last Month		5,655.37M SC$
Profit Last Month		1,935.40M SC$
Net Profit Last Month		528.36M SC$
Assets		164,251.57M SC$
Market Value		426,036.36M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		7,473.22M SC$
Production Last Month		15.77
Production Level Last Month		121.30 %
Employment Level Last Month		100.00 %
Production Process Quality		225
Quality of the Product		277.0
Production Process Effectivity		225
Welfare Index		121.28

Cash Flow Data

Cash at start of previous month		114,916.23M SC$

Salaries Paid		-1,282.93M SC$
Interest Paid		0.00M SC$
Country Resources Used		-1,074.52M SC$
Fixed Property Cost		-188.42M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		0.00M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-1,393.49M SC$
Profit Payment Paid		-27.10M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		5,655.37M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		116,605.15M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		84.3
Share Price		4,260.36 SC$
Earning per Share In Recent Period		50.53 SC$

Profit & Loss -- Current Month

Year to Date

Last Year

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 500.0. The target salary index for this corporation is 500.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	59,250	59,250	26,500
Medium Level Worker	41,500	41,500	34,500
High Level Worker	40,250	40,250	40,000
Low Level Manager	17,750	17,750	50,000
Medium Level Manager	11,150	11,150	66,000
High Level Manager	4,000	4,000	82,500
Executive	2,000	2,000	172,500
High Tech Engineer	88,750	88,750	66,500
High Tech Senior	19,500	19,500	105,000
High Tech Executive	2,550	2,550	210,000

Total:	286,700	286,700

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Books And Newspapers	232,583	units	45,000	5.2	206	3,143 SC$	1,541 SC$
Computers	269,687	systems	42,000	6.4	195	4,028 SC$	2,114 SC$
Electric Power	6,234	million kwhs	500	12.5	202	201,806 SC$	94,750 SC$
Electronic Components	516,389	units	56,250	9.2	196	2,218 SC$	1,252 SC$
Factory Maintenance	629	units	122	5.2	201	558,045 SC$	347,961 SC$
High Tech Services	60,205	units	9,000	6.7	195	2,631 SC$	1,616 SC$
Mobile Devices	12,264	devices	1,575	7.8	202	26,664 SC$	13,137 SC$
Household Products	139,924	tons	15,750	8.9	196	11,339 SC$	5,738 SC$
Robotics	1,659	units	220	7.5	206	404,031 SC$	196,763 SC$
Services	90,182	units	9,000	10	199	2,271 SC$	1,094 SC$

Product Offered

0.00

0.94

0.00

Trade Strategies

	Sale Strategy	Best Price
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.