Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Jul 21 5064
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

ATLAS Cocoa 004

Product:     Cocoa 
Latest Market Price:  Market Price  4,273 SC$ per ton 
Corporation Type:     private corporation 
Founded:     February 21 4661 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.73 GC 
Located in:     The Empire of Wadno 
Controlled by:     ATLAS 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,677.80M SC$ 
Cash Available Now  107,338.04M SC$Corporate cash
     
Products Sold Last Year  56,802.20M SC$ 
Profit Last Year  5,619.86M SC$ 
Net Profit Last Year  2,360.34M SC$ 
Products Sold Last Month  4,670.50M SC$ 
Profit Last Month  419.58M SC$Profit
Net Profit Last Month  176.23M SC$Net Profit
Assets  160,670.33M SC$Corporate assets
Market Value  252,255.13M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  19,918.96M SC$Value of materials
Production Last Month  433,406.82Production for the month
Production Level Last Month  105.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  261.7Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  105.71Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  100,938.37M SC$ 
     
Salaries Paid  -611.38M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -887.39M SC$ 
Fixed Property Cost  -187.69M SC$Fixed Cost
Maintenance Products Bought  -175.71M SC$ 
Raw Materials Bought  -166.79M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -125.88M SC$Tax payments
Profit Payment Paid  -234.97M SC$ 
Upgrades Bought  -217.10M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,670.50M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  103,001.97M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  136.0Price earning ratio
Share Price  2,522.55  SC$Share price
Earning per Share In Recent Period  18.54  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,677.80M SC$   
Salaries Paid     610.99M SC$Salary Cost
Raw Materials Used     2,391.60M SC$Cost of Material used
Fixed Property Cost     187.69M SC$Fixed Cost
Maintenance Products Used     173.73M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     887.39M SC$ 
Total:  4,677.80M SC$  4,251.42M SC$ 
Year to Date
Income   Cost  
27,419.27M   
   3,666.35M 
   14,364.20M 
   1,126.49M 
   1,042.40M 
   0.00M 
   5,213.29M 
27,419.27M  25,412.73M 
Last Year
Income   Cost  
56,802.20M   
   7,332.70M 
   28,713.71M 
   2,256.69M 
   2,084.80M 
   0.00M 
   10,794.43M 
56,802.20M  51,182.33M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  117,500  117,500  15,900 
Medium Level Worker  81,500  81,500  20,700 
High Level Worker  33,250  33,250  24,000 
Low Level Manager  15,575  15,575  30,000 
Medium Level Manager  11,500  11,500  39,600 
High Level Manager  4,350  4,350  49,500 
Executive  1,113  1,113  103,500 
High Tech Engineer  30,250  30,250  39,900 
High Tech Senior  6,900  6,900  63,000 
High Tech Executive  665  665  126,000 
     
Total:  302,603Number of Employees 302,603   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    108,802 tons    10,000    10.9    287    6,141 SC$    2,114 SC$
Electric Power    1,725 million kwhs    200    8.6    187    884,030 SC$    434,700 SC$
Factory Maintenance    1,077 units    104    10.4    299    1.69M SC$    558,700 SC$
High Tech Services    60,683 units    4,500    13.5    257    5,082 SC$    1,676 SC$
Potassium    2,968,019 tons    365,000    8.1    179    5,383 SC$    2,970 SC$
Robotics    1,122 units    95    11.8    266    701,040 SC$    258,210 SC$
Services    68,616 units    5,000    13.7    267    3,014 SC$    1,063 SC$
Image  

Product Offered

Market Situation for Cocoa 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.50 
Product Retained Each Month For Contracts  136,000.00 
Maximum Production Capacity Per Month  410,000 
Estimated Production This Month  410,000 
Image  

Trade Strategies

Sale Strategy Start at 462% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by ATLAS

Back to main enterprise page

Image  

Back to my home page