Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
White Giant: Nov 3 5275
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Bravo Paper
Product:     Paper 
Latest Market Price:  Market Price  1,603 SC$ per ton 
Corporation Type:     state corporation 
Founded:     December 3 5265 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.87 GC 
Located in:     Semanta 
Controlled by:     Semanta 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  47,552.43M SC$Corporate cash
     
Products Sold Last Year  50,546.43M SC$ 
Profit Last Year  11,588.36M SC$ 
Net Profit Last Year  5,925.57M SC$ 
Products Sold Last Month  3,573.21M SC$ 
Profit Last Month  456.00M SC$Profit
Net Profit Last Month  239.40M SC$Net Profit
Assets  69,968.51M SC$Corporate assets
Market Value  278,861.31M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  20,369.33M SC$Value of materials
Production Last Month  1,187,862.11Production for the month
Production Level Last Month  108.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  229.9Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  107.99Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,619.09M SC$ 
     
Salaries Paid  -623.48M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.02M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -20,154.52M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -136.80M SC$Tax payments
Profit Payment Paid  -159.60M SC$ 
Upgrades Bought  -172.10M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,573.21M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,871.09M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  52.7Price earning ratio
Share Price  2,788.61  SC$Share price
Earning per Share In Recent Period  52.87  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     622.92M SC$Salary Cost
Raw Materials Used     2,659.51M SC$Cost of Material used
Fixed Property Cost     209.02M SC$Fixed Cost
Maintenance Products Used     61.47M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  0.00M SC$  3,552.92M SC$ 
Year to Date
Income   Cost  
44,996.86M   
   6,232.32M 
   26,061.66M 
   2,088.49M 
   712.33M 
   0.00M 
   0.00M 
44,996.86M  35,094.79M 
Last Year
Income   Cost  
50,546.43M   
   7,478.45M 
   28,062.09M 
   2,508.08M 
   909.46M 
   0.00M 
   0.00M 
50,546.43M  38,958.08M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  96,740  96,740  15,741 
Medium Level Worker  84,840  84,840  20,493 
High Level Worker  31,960  31,960  23,760 
Low Level Manager  16,625  16,625  29,700 
Medium Level Manager  9,123  9,123  39,204 
High Level Manager  3,228  3,228  49,005 
Executive  902  902  102,465 
High Tech Engineer  41,424  41,424  39,501 
High Tech Senior  8,517  8,517  62,370 
High Tech Executive  882  882  124,740 
     
Total:  294,241Number of Employees 294,241   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    222,692 tons    50,000    4.5    180    2,718 SC$    1,510 SC$
Electric Power    6,537 million kwhs    750    8.7    186    182,026 SC$    97,680 SC$
Factory Maintenance    1,490 units    124    12    185    557,467 SC$    291,937 SC$
Gas    134,483 units    12,500    10.8    181    6,247 SC$    3,462 SC$
High Tech Services    195,362 units    25,000    7.8    185    2,313 SC$    1,261 SC$
Robotics    359 units    52    7    182    429,661 SC$    209,876 SC$
Services    167,688 units    25,000    6.7    180    2,010 SC$    934 SC$
Wood    5,193,047 tons    575,000    9    187    3,467 SC$    1,852 SC$
Image  
Product Offered
Market Situation for Paper 
1000
 
Product Offered but not Sold yet  1,187,862.00 
Product in Stock but not Offered on the Market  0.41 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,100,000 
Estimated Production This Month  1,100,000 
Image  
Trade Strategies
Sale Strategy Start at 220% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Semanta

Back to main country page
Image  

Back to my home page