Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Apr 22 5064
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

CBI Road Maintainance

Product:     Road Maintenance 
Latest Market Price:  Market Price  18,875 SC$ per mile 
Corporation Type:     private corporation 
Founded:     June 22 4806 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.61 GC 
Located in:     The Independent State of Sumarto 
Controlled by:     Cooperative Bank 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,329.85M SC$ 
Cash Available Now  68,087.86M SC$Corporate cash
     
Products Sold Last Year  50,156.99M SC$ 
Profit Last Year  4,306.85M SC$ 
Net Profit Last Year  1,884.25M SC$ 
Products Sold Last Month  4,290.66M SC$ 
Profit Last Month  405.02M SC$Profit
Net Profit Last Month  177.20M SC$Net Profit
Assets  145,489.16M SC$Corporate assets
Market Value  225,903.80M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  44,919.12M SC$Value of materials
Production Last Month  103,799.05Production for the month
Production Level Last Month  112.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  221.3Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  112.22Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  72,749.68M SC$ 
     
Salaries Paid  -1,082.19M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -815.22M SC$ 
Fixed Property Cost  -188.25M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -10,527.86M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -121.51M SC$Tax payments
Profit Payment Paid  -212.63M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,290.66M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  64,092.68M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  125.3Price earning ratio
Share Price  2,259.04  SC$Share price
Earning per Share In Recent Period  18.02  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,329.85M SC$   
Salaries Paid     1,082.19M SC$Salary Cost
Raw Materials Used     1,728.68M SC$Cost of Material used
Fixed Property Cost     188.25M SC$Fixed Cost
Maintenance Products Used     86.00M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     815.22M SC$ 
Total:  4,329.85M SC$  3,900.33M SC$ 
Year to Date
Income   Cost  
12,872.11M   
   3,246.56M 
   5,137.86M 
   564.74M 
   257.99M 
   0.00M 
   2,401.04M 
12,872.11M  11,608.18M 
Last Year
Income   Cost  
50,156.99M   
   12,989.28M 
   20,044.33M 
   2,258.71M 
   1,009.28M 
   0.00M 
   9,548.54M 
50,156.99M  45,850.14M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 500.0. The target salary index for this corporation is 500.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  74,750  74,750  26,500 
Medium Level Worker  68,250  68,250  34,500 
High Level Worker  33,000  33,000  40,000 
Low Level Manager  24,250  24,250  50,000 
Medium Level Manager  13,225  13,225  66,000 
High Level Manager  6,675  6,675  82,500 
Executive  1,275  1,275  172,500 
High Tech Engineer  47,000  47,000  66,500 
High Tech Senior  10,500  10,500  105,000 
High Tech Executive  1,175  1,175  210,000 
     
Total:  280,100Number of Employees 280,100   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Assets Maintenance    6,268 units    750    8.4    153    126,635 SC$    84,862 SC$
Building Materials    4,019,776 units    325,000    12.4    152    3,234 SC$    2,114 SC$
Chemicals    210,749 tons    20,000    10.5    147    3,117 SC$    2,114 SC$
Electric Power    34,690 million kwhs    325    106.7    207    892,439 SC$    421,659 SC$
Factory Maintenance    787 units    104    7.6    148    832,040 SC$    558,700 SC$
High Tech Services    67,921 units    10,000    6.8    152    2,581 SC$    1,676 SC$
Services    118,390 units    10,000    11.8    156    1,975 SC$    1,165 SC$
Image  

Product Offered

Market Situation for Road Maintenance 
4555
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.95 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  92,500 
Estimated Production This Month  92,500 
Image  

Trade Strategies

Sale Strategy Start at 211% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Cooperative Bank

Back to main enterprise page

Image  

Back to my home page