Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: May 12 5068
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Melolo Cargo Shuttles

Product:     Cargo Shuttles 
Latest Market Price:  Market Price  14.80B SC$ per shuttle 
Corporation Type:     private corporation 
Founded:     November 12 4700 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     20.28 GC 
Located in:     The Democratic Union of Pelagua 
Controlled by:     UNION INC 2 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  34,928.25M SC$ 
Cash Available Now  82,863.24M SC$Corporate cash
     
Products Sold Last Year  159,430.77M SC$ 
Profit Last Year  12,238.13M SC$ 
Net Profit Last Year  -4,858.34M SC$ 
Products Sold Last Month  0.00M SC$ 
Profit Last Month  -9,120.17M SC$Profit
Net Profit Last Month  -9,120.17M SC$Net Profit
Assets  211,245.22M SC$Corporate assets
Market Value  476,522.99M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  90,073.43M SC$Value of materials
Production Last Month  0.34Production for the month
Production Level Last Month  111.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  246.8Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  111.80Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  60,341.49M SC$ 
     
Salaries Paid  -1,400.17M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -188.39M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -7,491.29M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  0.00M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  51,261.65M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  999.0Price earning ratio
Share Price  4,765.23  SC$Share price
Earning per Share In Recent Period  -94.55  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  34,928.25M SC$   
Salaries Paid     1,400.17M SC$Salary Cost
Raw Materials Used     7,449.64M SC$Cost of Material used
Fixed Property Cost     188.39M SC$Fixed Cost
Maintenance Products Used     96.81M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  34,928.25M SC$  9,135.00M SC$ 
Year to Date
Income   Cost  
35,076.55M   
   5,601.50M 
   29,776.92M 
   752.94M 
   387.25M 
   0.00M 
   6,664.54M 
35,076.55M  43,183.15M 
Last Year
Income   Cost  
159,430.77M   
   16,804.51M 
   88,488.47M 
   2,258.87M 
   1,136.90M 
   0.00M 
   38,503.88M 
159,430.77M  147,192.64M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 350.0. The target salary index for this corporation is 350.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  58,000  58,000  18,550 
Medium Level Worker  53,750  53,750  24,150 
High Level Worker  35,000  35,000  28,000 
Low Level Manager  19,175  19,175  35,000 
Medium Level Manager  11,950  11,950  46,200 
High Level Manager  14,500  14,500  57,750 
Executive  9,875  9,875  120,750 
High Tech Engineer  96,250  96,250  46,550 
High Tech Senior  58,750  58,750  73,500 
High Tech Executive  9,500  9,500  147,000 
     
Total:  366,750Number of Employees 366,750   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    30,071 units    2,500    12    150    4,407 SC$    2,718 SC$
Computers    34,054 systems    7,500    4.5    149    4,151 SC$    2,567 SC$
Electric Power    7,723 million kwhs    650    11.9    153    651,557 SC$    392,600 SC$
Factory Maintenance    876 units    114    7.7    152    872,410 SC$    558,700 SC$
High Tech Services    37,728 units    7,500    5    152    2,553 SC$    1,676 SC$
Mobile Devices    11,721 devices    1,000    11.7    154    25,720 SC$    15,402 SC$
Robotics    1,157 units    189    6.1    155    441,460 SC$    258,210 SC$
Services    60,353 units    7,500    8    266    3,337 SC$    1,238 SC$
Shuttle Boosters    1,259 boosters    11    116.9    274    28.49M SC$    11.24M SC$
Shuttle Components    12,357 Components    1,350    9.2    221    2.60M SC$    966,400 SC$
Shuttle Engines    12 engines    2    6.6    147    872.28M SC$    588.90M SC$
Shuttle Extentions    35 extensions    3    11.6    148    301.92M SC$    203.85M SC$
Shuttle Fuselage    3 fuselages    0.30    11    151    1.36B SC$    875.80M SC$
Software    150,215 units    12,500    12    144    2,169 SC$    1,392 SC$
Image  

Product Offered

Market Situation for Cargo Shuttle 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.11 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  0.30 
Estimated Production This Month  0.30 
Image  

Trade Strategies

Sale Strategy Start at 237% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by UNION INC 2

Back to main enterprise page

Image  

Back to my home page