Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Sep 8 5065
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bellavista Water maintenance

Product:     Water maintenance 
Latest Market Price:  Market Price  4.23M SC$ per installation 
Corporation Type:     private corporation 
Founded:     December 8 4346 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     20.33 GC 
Located in:     The United Kingdom of Majorna 
Controlled by:     Hodg Industries 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,035.93M SC$ 
Cash Available Now  116,710.05M SC$Corporate cash
     
Products Sold Last Year  59,933.23M SC$ 
Profit Last Year  13,300.67M SC$ 
Net Profit Last Year  6,517.33M SC$ 
Products Sold Last Month  5,023.80M SC$ 
Profit Last Month  1,152.64M SC$Profit
Net Profit Last Month  564.79M SC$Net Profit
Assets  171,611.93M SC$Corporate assets
Market Value  477,677.34M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  22,077.35M SC$Value of materials
Production Last Month  414.44Production for the month
Production Level Last Month  113.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  113.55Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  110,964.36M SC$ 
     
Salaries Paid  -775.45M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -954.52M SC$ 
Fixed Property Cost  -188.03M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,566.15M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -345.79M SC$Tax payments
Profit Payment Paid  -484.11M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,023.80M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  111,674.12M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  78.4Price earning ratio
Share Price  4,776.77  SC$Share price
Earning per Share In Recent Period  60.91  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,035.93M SC$   
Salaries Paid     775.45M SC$Salary Cost
Raw Materials Used     1,804.96M SC$Cost of Material used
Fixed Property Cost     188.03M SC$Fixed Cost
Maintenance Products Used     155.18M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     954.52M SC$ 
Total:  5,035.93M SC$  3,878.14M SC$ 
Year to Date
Income   Cost  
40,180.25M   
   6,204.29M 
   14,466.03M 
   1,505.02M 
   1,241.48M 
   0.00M 
   7,636.54M 
40,180.25M  31,053.36M 
Last Year
Income   Cost  
59,933.23M   
   9,306.09M 
   21,807.72M 
   2,258.22M 
   1,878.84M 
   0.00M 
   11,381.69M 
59,933.23M  46,632.56M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 365.0. The target salary index for this corporation is 365.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  73,000  73,000  19,345 
Medium Level Worker  66,500  66,500  25,185 
High Level Worker  23,000  23,000  29,200 
Low Level Manager  24,425  24,425  36,500 
Medium Level Manager  13,875  13,875  48,180 
High Level Manager  6,150  6,150  60,225 
Executive  1,575  1,575  125,925 
High Tech Engineer  49,000  49,000  48,545 
High Tech Senior  11,050  11,050  76,650 
High Tech Executive  1,255  1,255  153,300 
     
Total:  269,830Number of Employees 269,830   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Assets Maintenance    9,221 units    500    18.4    226    194,137 SC$    84,862 SC$
Chemicals    1,768,079 tons    125,000    14.1    218    4,993 SC$    2,114 SC$
Electric Power    7,113 million kwhs    675    10.5    218    1.00M SC$    418,500 SC$
Factory Maintenance    1,329 units    124    10.7    224    1.27M SC$    558,700 SC$
High Tech Services    607,900 units    25,000    24.3    221    3,782 SC$    1,676 SC$
Household Products    130,148 tons    12,500    10.4    219    15,301 SC$    6,493 SC$
Services    233,563 units    12,500    18.7    223    2,838 SC$    1,164 SC$
Image  

Product Offered

Market Situation for Water maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.41 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  365 
Estimated Production This Month  365 
Image  

Trade Strategies

Sale Strategy Start at 293% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Hodg Industries

Back to main enterprise page

Image  

Back to my home page