Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Oct 23 5067
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Barnardo quant Electronic Comp

Product:     Electronic Components 
Latest Market Price:  Market Price  1,646 SC$ per unit 
Corporation Type:     private corporation 
Founded:     October 23 4680 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.52 GC 
Located in:     The Grand State of Dolterra 
Controlled by:     Del Monte Holdings 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,674.37M SC$ 
Cash Available Now  109,066.04M SC$Corporate cash
     
Products Sold Last Year  44,444.47M SC$ 
Profit Last Year  7,015.09M SC$ 
Net Profit Last Year  4,173.98M SC$ 
Products Sold Last Month  3,674.38M SC$ 
Profit Last Month  614.66M SC$Profit
Net Profit Last Month  365.72M SC$Net Profit
Assets  164,093.79M SC$Corporate assets
Market Value  341,303.75M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,215.72M SC$Value of materials
Production Last Month  1,131,418.91Production for the month
Production Level Last Month  102.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  205.3Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  102.86Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  112,054.73M SC$ 
     
Salaries Paid  -644.76M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -698.13M SC$ 
Fixed Property Cost  -188.05M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,857.27M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -184.40M SC$Tax payments
Profit Payment Paid  -129.08M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,674.38M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  112,027.43M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  102.0Price earning ratio
Share Price  3,413.04  SC$Share price
Earning per Share In Recent Period  33.45  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,674.37M SC$   
Salaries Paid     644.76M SC$Salary Cost
Raw Materials Used     1,445.02M SC$Cost of Material used
Fixed Property Cost     188.05M SC$Fixed Cost
Maintenance Products Used     90.59M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     698.13M SC$ 
Total:  3,674.37M SC$  3,066.55M SC$ 
Year to Date
Income   Cost  
33,142.40M   
   5,803.42M 
   13,540.77M 
   1,693.55M 
   815.29M 
   0.00M 
   6,297.06M 
33,142.40M  28,150.10M 
Last Year
Income   Cost  
44,444.47M   
   7,737.69M 
   17,882.86M 
   2,259.01M 
   1,105.02M 
   0.00M 
   8,444.80M 
44,444.47M  37,429.38M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 250.0. The target salary index for this corporation is 250.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  71,000  71,000  13,250 
Medium Level Worker  76,000  76,000  17,250 
High Level Worker  50,750  50,750  20,000 
Low Level Manager  16,200  16,200  25,000 
Medium Level Manager  11,875  11,875  33,000 
High Level Manager  6,325  6,325  41,250 
Executive  1,875  1,875  86,250 
High Tech Engineer  68,125  68,125  33,250 
High Tech Senior  15,175  15,175  52,500 
High Tech Executive  1,800  1,800  105,000 
     
Total:  319,125Number of Employees 319,125   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    577,215 tons    30,000    19.2    126    4,398 SC$    3,339 SC$
Carbon    37,146 tons    2,500    14.9    125    39,077 SC$    27,507 SC$
Chemicals    191,944 tons    20,000    9.6    201    4,340 SC$    2,114 SC$
Copper    1,065,698 tons    70,000    15.2    162    7,982 SC$    3,180 SC$
Electric Power    12,205 million kwhs    675    18.1    127    520,331 SC$    395,200 SC$
Factory Maintenance    939 units    134    7    121    695,744 SC$    558,700 SC$
High Tech Services    80,718 units    10,000    8.1    123    2,146 SC$    1,676 SC$
Iron    323,466 tons    22,500    14.4    120    3,211 SC$    2,592 SC$
Lead    3,379 tons    350    9.7    120    50,517 SC$    41,340 SC$
Lithium    6,489 tons    350    18.5    126    115,930 SC$    90,630 SC$
Mercury    1,410 tons    75    18.8    120    36,477 SC$    29,415 SC$
Plastics    350,077 tons    40,000    8.8    201    3,503 SC$    1,706 SC$
Robotics    3,336 units    189    17.7    126    342,682 SC$    258,210 SC$
Selenium    127 tons    8    17    125    5.05M SC$    3.85M SC$
Services    118,297 units    15,000    7.9    120    1,513 SC$    1,238 SC$
Zinc    3,690 tons    300    12.3    125    42,868 SC$    32,595 SC$
Image  

Product Offered

Market Situation for Electronic Components 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.27 
Product Retained Each Month For Contracts  331,740.00 
Maximum Production Capacity Per Month  1,100,000 
Estimated Production This Month  1,100,000 
Image  

Trade Strategies

Sale Strategy Start at 405% of the market price and lower by 5% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 112% of the market price and increase by 3% every month that the product is not delivered.
Image  

Back to list of corporations owned by Del Monte Holdings

Back to main enterprise page

Image  

Back to my home page