Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Dec 28 5061
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Pana Dis Rapid Deployment Unit

Product:     Rapid Deployment Units 
Latest Market Price:  Market Price  2.42B SC$ per RD unit 
Corporation Type:     state corporation 
Founded:     September 28 4997 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.22 GC 
Located in:     The Kingdom of Manara bar 
Controlled by:     The Kingdom of Manara bar 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,990.04M SC$ 
Cash Available Now  45,153.91M SC$Corporate cash
     
Products Sold Last Year  65,498.11M SC$ 
Profit Last Year  12,516.73M SC$ 
Net Profit Last Year  6,370.58M SC$ 
Products Sold Last Month  7,127.06M SC$ 
Profit Last Month  683.14M SC$Profit
Net Profit Last Month  358.65M SC$Net Profit
Assets  145,934.31M SC$Corporate assets
Market Value  357,573.35M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  54,202.50M SC$Value of materials
Production Last Month  1.28Production for the month
Production Level Last Month  109.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  225.2Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  109.24Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  62,993.49M SC$ 
     
Salaries Paid  -213.45M SC$ 
Interest Paid  -1.67M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.79M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  -20,000.00M SC$ 
Tax Paid  -204.94M SC$Tax payments
Profit Payment Paid  -239.10M SC$ 
Upgrades Bought  -148.79M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  7,127.06M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  49,103.82M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  46.2Price earning ratio
Share Price  3,575.73  SC$Share price
Earning per Share In Recent Period  77.41  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,990.04M SC$   
Salaries Paid     213.57M SC$Salary Cost
Raw Materials Used     5,927.66M SC$Cost of Material used
Fixed Property Cost     208.79M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.56M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  6,990.04M SC$  6,444.70M SC$ 
Year to Date
Income   Cost  
56,826.61M   
   2,347.90M 
   37,278.56M 
   2,298.08M 
   658.00M 
   3.33M 
   0.00M 
56,826.61M  42,585.87M 
Last Year
Income   Cost  
65,498.11M   
   2,561.34M 
   47,079.23M 
   2,506.19M 
   834.62M 
   0.00M 
   0.00M 
65,498.11M  52,981.38M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  29,040  29,040  15,741 
Medium Level Worker  30,050  30,050  20,493 
High Level Worker  5,050  5,050  23,760 
Low Level Manager  1,693  1,693  29,700 
Medium Level Manager  1,495  1,495  39,204 
High Level Manager  697  697  49,005 
Executive  577  577  102,465 
High Tech Engineer  20,396  20,396  39,501 
High Tech Senior  4,396  4,396  62,370 
High Tech Executive  499  499  124,740 
     
Total:  93,893Number of Employees 93,893   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Electric Power    530 million kwhs    100    5.3    180    603,438 SC$    282,768 SC$
Factory Maintenance    1,150 units    104    11.1    181    1.01M SC$    558,700 SC$
High Tech Services    47,860 units    7,500    6.4    180    2,853 SC$    1,676 SC$
Industrial Equipment    8,713 units    1,000    8.7    181    4,039 SC$    2,235 SC$
Machine Parts    4,053 units    1,000    4.1    180    3,632 SC$    2,023 SC$
Heavy Armored Vehicles    20 vehicles    6    3.4    183    396.80M SC$    132.88M SC$
Heavy Artillery    59 cannons    5    12.3    182    535.09M SC$    181.20M SC$
Heavy Jeeps    0 jeeps    0    -    120    0 SC$    20.00M SC$
Heavy Tanks    66 tanks    5    13.8    180    706.57M SC$    241.60M SC$
Military Transport Airplanes    0.51 transporters    0.06    8.6    183    4.57B SC$    1.59B SC$
Robotics    287 units    26    11.2    180    459,527 SC$    258,210 SC$
Services    61,955 units    7,500    8.3    180    1,786 SC$    1,130 SC$
Weapon Grade Components    2,437 units    400    6.1    180    182,625 SC$    101,170 SC$
Image  

Product Offered

Market Situation for Rapid Deployment Unit 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.89 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1 
Estimated Production This Month  1 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Manara bar

Back to main country page

Image  

Back to my home page