Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
White Giant: May 8 5283
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Mutare Milk Products
Product:     Milk Products 
Latest Market Price:  Market Price  3,503 SC$ per ton 
Corporation Type:     state corporation 
Founded:     December 8 5282 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     1.69 GC 
Located in:     The Empire of Bonderi 
Controlled by:     The Empire of Bonderi 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,967.24M SC$ 
Cash Available Now  51,721.79M SC$Corporate cash
     
Products Sold Last Year  0.00M SC$ 
Profit Last Year  -426.26M SC$ 
Net Profit Last Year  -426.26M SC$ 
Products Sold Last Month  3,867.00M SC$ 
Profit Last Month  1,939.51M SC$Profit
Net Profit Last Month  1,051.37M SC$Net Profit
Assets  57,789.38M SC$Corporate assets
Market Value  39,776.07M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  6,934.79M SC$Value of materials
Production Last Month  516,597.10Production for the month
Production Level Last Month  100.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  221.7Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  100.31Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  49,299.20M SC$ 
     
Salaries Paid  -634.48M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -78.97M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -560.93M SC$Tax payments
Profit Payment Paid  -654.42M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,867.00M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,071.20M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  27.5Price earning ratio
Share Price  397.76  SC$Share price
Earning per Share In Recent Period  14.47  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,967.24M SC$   
Salaries Paid     634.52M SC$Salary Cost
Raw Materials Used     1,187.57M SC$Cost of Material used
Fixed Property Cost     78.97M SC$Fixed Cost
Maintenance Products Used     64.25M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,967.24M SC$  1,965.32M SC$ 
Year to Date
Income   Cost  
6,868.85M   
   2,537.91M 
   2,018.83M 
   173.81M 
   100.55M 
   0.00M 
   0.00M 
6,868.85M  4,831.09M 
Last Year
Income   Cost  
0.00M   
   426.26M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  426.26M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  99,210  99,210  15,741 
Medium Level Worker  107,120  107,120  20,493 
High Level Worker  35,030  35,030  23,760 
Low Level Manager  14,455  14,455  29,700 
Medium Level Manager  10,965  10,965  39,204 
High Level Manager  3,578  3,578  49,005 
Executive  878  878  102,465 
High Tech Engineer  32,475  32,475  39,501 
High Tech Senior  7,287  7,287  62,370 
High Tech Executive  699  699  124,740 
     
Total:  311,697Number of Employees 311,697   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cocoa    942 tons    150    6.3    186    2,599 SC$    1,446 SC$
Coffee    822 tons    150    5.5    186    16,036 SC$    8,607 SC$
Eggs    106,428 10000 units    20,000    5.3    181    3,776 SC$    1,902 SC$
Electric Power    1,301 million kwhs    200    6.5    180    172,803 SC$    97,680 SC$
Factory Maintenance    625 units    103    6.1    180    657,270 SC$    385,050 SC$
High Tech Services    26,753 units    4,000    6.7    181    2,819 SC$    1,616 SC$
Milk    1,497,956 m3s    265,000    5.7    180    3,389 SC$    2,067 SC$
Robotics    6 units    1    6.2    183    433,183 SC$    237,070 SC$
Services    50,289 units    7,500    6.7    180    1,775 SC$    1,156 SC$
Spices    6,800 tons    1,250    5.4    183    34,352 SC$    20,083 SC$
Sugar    84,107 tons    15,000    5.6    187    3,672 SC$    1,792 SC$
Image  
Product Offered
Market Situation for Milk Products 
4159
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.43 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  515,000 
Estimated Production This Month  515,000 
Image  
Trade Strategies
Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Bonderi

Back to main country page
Image  

Back to my home page