Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
White Giant: Feb 5 5277
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Bilthoven Household Products
Product:     Household Products 
Latest Market Price:  Market Price  5,738 SC$ per ton 
Corporation Type:     state corporation 
Founded:     September 5 5275 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     4.29 GC 
Located in:     Salama 
Controlled by:     Salama 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,837.89M SC$ 
Cash Available Now  52,712.01M SC$Corporate cash
     
Products Sold Last Year  31,600.21M SC$ 
Profit Last Year  9,131.85M SC$ 
Net Profit Last Year  4,897.07M SC$ 
Products Sold Last Month  4,850.23M SC$ 
Profit Last Month  2,014.38M SC$Profit
Net Profit Last Month  1,057.55M SC$Net Profit
Assets  64,708.63M SC$Corporate assets
Market Value  100,729.78M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,506.57M SC$Value of materials
Production Last Month  378,086.05Production for the month
Production Level Last Month  108.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  223.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  108.02Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,026.01M SC$ 
     
Salaries Paid  -649.32M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -167.21M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,036.99M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -604.31M SC$Tax payments
Profit Payment Paid  -705.03M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,850.23M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,874.12M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  21.8Price earning ratio
Share Price  1,007.30  SC$Share price
Earning per Share In Recent Period  46.22  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,837.89M SC$   
Salaries Paid     650.24M SC$Salary Cost
Raw Materials Used     1,936.94M SC$Cost of Material used
Fixed Property Cost     167.21M SC$Fixed Cost
Maintenance Products Used     97.56M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,837.89M SC$  2,851.95M SC$ 
Year to Date
Income   Cost  
4,850.23M   
   649.32M 
   1,926.38M 
   163.19M 
   96.97M 
   0.00M 
   0.00M 
4,850.23M  2,835.85M 
Last Year
Income   Cost  
31,600.21M   
   7,803.82M 
   12,632.60M 
   1,433.35M 
   598.59M 
   0.00M 
   0.00M 
31,600.21M  22,468.36M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  84,000  84,000  15,741 
Medium Level Worker  72,000  72,000  20,493 
High Level Worker  20,000  20,000  23,760 
Low Level Manager  24,800  24,800  29,700 
Medium Level Manager  12,300  12,300  39,204 
High Level Manager  4,300  4,300  49,005 
Executive  1,550  1,550  102,465 
High Tech Engineer  52,600  52,600  39,501 
High Tech Senior  10,400  10,400  62,370 
High Tech Executive  1,100  1,100  124,740 
     
Total:  283,050Number of Employees 283,050   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    549,261 tons    60,000    9.2    180    2,530 SC$    1,465 SC$
Electric Components    761,147 units    75,000    10.1    180    3,233 SC$    1,812 SC$
Electric Power    4,088 million kwhs    450    9.1    187    179,038 SC$    97,680 SC$
Electronic Components    424,898 units    50,000    8.5    187    2,442 SC$    1,452 SC$
Factory Maintenance    1,387 units    153    9.1    184    660,870 SC$    385,050 SC$
Glass    734,625 tons    75,000    9.8    180    3,668 SC$    2,084 SC$
High Tech Services    136,582 units    15,000    9.1    180    2,772 SC$    1,616 SC$
Mobile Devices    46,084 devices    5,000    9.2    180    23,573 SC$    13,137 SC$
Plastics    532,248 tons    50,000    10.6    185    3,100 SC$    1,661 SC$
Robotics    2,013 units    210    9.6    183    358,544 SC$    228,102 SC$
Services    132,011 units    15,000    8.8    180    1,905 SC$    1,059 SC$
Silver    11 tons    30    0.4    180    15.31M SC$    8.55M SC$
Image  
Product Offered
Market Situation for Household Products 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.85 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  350,000 
Estimated Production This Month  350,000 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Salama

Back to main country page
Image  

Back to my home page