Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Aug 7 5067
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Harlan SC Maintenance Units

Product:     Shuttle Maintenance Units 
Latest Market Price:  Market Price  42.28M SC$ per unit 
Corporation Type:     private corporation 
Founded:     September 7 4903 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     22.72 GC 
Located in:     Treenhallan Republic 
Controlled by:     Emerithe Oil and Gas 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,359.24M SC$ 
Cash Available Now  120,142.64M SC$Corporate cash
     
Products Sold Last Year  64,023.08M SC$ 
Profit Last Year  17,701.76M SC$ 
Net Profit Last Year  7,434.74M SC$ 
Products Sold Last Month  5,384.10M SC$ 
Profit Last Month  1,545.46M SC$Profit
Net Profit Last Month  649.09M SC$Net Profit
Assets  191,613.41M SC$Corporate assets
Market Value  533,862.43M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  41,187.70M SC$Value of materials
Production Last Month  41.66Production for the month
Production Level Last Month  111.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  301.8Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  111.10Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  115,535.37M SC$ 
     
Salaries Paid  -789.29M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,022.98M SC$ 
Fixed Property Cost  -187.95M SC$Fixed Cost
Maintenance Products Bought  -1,182.22M SC$ 
Raw Materials Bought  -1,300.96M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -463.64M SC$Tax payments
Profit Payment Paid  -865.46M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,384.10M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  115,106.99M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  86.2Price earning ratio
Share Price  5,338.62  SC$Share price
Earning per Share In Recent Period  61.94  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,359.24M SC$   
Salaries Paid     789.29M SC$Salary Cost
Raw Materials Used     1,740.92M SC$Cost of Material used
Fixed Property Cost     187.95M SC$Fixed Cost
Maintenance Products Used     127.83M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,022.98M SC$ 
Total:  5,359.24M SC$  3,868.96M SC$ 
Year to Date
Income   Cost  
37,304.15M   
   5,525.89M 
   12,174.83M 
   1,314.75M 
   878.54M 
   0.00M 
   7,087.78M 
37,304.15M  26,981.79M 
Last Year
Income   Cost  
64,023.08M   
   9,472.35M 
   20,918.17M 
   2,256.37M 
   1,514.79M 
   0.00M 
   12,159.64M 
64,023.08M  46,321.32M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  61,000  61,000  15,900 
Medium Level Worker  53,250  53,250  20,700 
High Level Worker  53,750  53,750  24,000 
Low Level Manager  20,450  20,450  30,000 
Medium Level Manager  9,275  9,275  39,600 
High Level Manager  6,625  6,625  49,500 
Executive  2,100  2,100  103,500 
High Tech Engineer  68,250  68,250  39,900 
High Tech Senior  24,375  24,375  63,000 
High Tech Executive  2,575  2,575  126,000 
     
Total:  301,650Number of Employees 301,650   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    1,491,656 tons    15,000    99.4    300    9,984 SC$    3,339 SC$
Computers    58,771 systems    10,000    5.9    221    5,756 SC$    2,567 SC$
Electric Components    1,448,839 units    15,000    96.6    295    6,380 SC$    2,114 SC$
Electric Power    3,818 million kwhs    425    9    220    939,671 SC$    395,200 SC$
Electronic Components    1,479,791 units    15,000    98.7    245    4,083 SC$    1,646 SC$
Factory Maintenance    1,196 units    104    11.5    220    1.26M SC$    558,700 SC$
High Tech Services    153,608 units    12,500    12.3    219    3,690 SC$    1,676 SC$
Industrial Equipment    106,701 units    20,000    5.3    215    5,193 SC$    2,235 SC$
Robotics    503 units    95    5.3    223    632,685 SC$    258,210 SC$
Services    90,495 units    7,500    12.1    214    2,646 SC$    1,238 SC$
Shuttle Boosters    15 boosters    2    7.5    220    16.47M SC$    8.62M SC$
Shuttle Components    2,138 Components    225    9.5    222    2.17M SC$    966,400 SC$
Solid Missile Fuel    1,105 units    80    13.8    220    21,069 SC$    9,513 SC$
Steel    123,637 tons    10,000    12.4    228    10,166 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Shuttle Maintenance Units 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.31 
Product Retained Each Month For Contracts  42.00 
Maximum Production Capacity Per Month  38 
Estimated Production This Month  38 
Image  

Trade Strategies

Sale Strategy Start at 292% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Emerithe Oil and Gas

Back to main enterprise page

Image  

Back to my home page