Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Jul 16 5061
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Milones Machine Parts

Product:     Machine Parts 
Latest Market Price:  Market Price  2,023 SC$ per unit 
Corporation Type:     state corporation 
Founded:     March 16 5048 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.33 GC 
Located in:     The Republic of Mandra 
Controlled by:     The Republic of Mandra 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,911.01M SC$ 
Cash Available Now  103,506.39M SC$Corporate cash
     
Products Sold Last Year  46,705.05M SC$ 
Profit Last Year  11,535.12M SC$ 
Net Profit Last Year  6,055.94M SC$ 
Products Sold Last Month  3,977.05M SC$ 
Profit Last Month  1,104.22M SC$Profit
Net Profit Last Month  579.71M SC$Net Profit
Assets  145,168.99M SC$Corporate assets
Market Value  313,297.16M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,986.13M SC$Value of materials
Production Last Month  899,019.58Production for the month
Production Level Last Month  105.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.77Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  99,860.63M SC$ 
     
Salaries Paid  -722.19M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.55M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,989.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -331.26M SC$Tax payments
Profit Payment Paid  -386.48M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,977.05M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  100,200.19M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  54.5Price earning ratio
Share Price  3,132.97  SC$Share price
Earning per Share In Recent Period  57.48  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,911.01M SC$   
Salaries Paid     722.19M SC$Salary Cost
Raw Materials Used     1,851.24M SC$Cost of Material used
Fixed Property Cost     208.55M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,911.01M SC$  2,876.11M SC$ 
Year to Date
Income   Cost  
23,387.18M   
   4,332.80M 
   11,063.38M 
   1,250.26M 
   563.87M 
   0.00M 
   0.00M 
23,387.18M  17,210.31M 
Last Year
Income   Cost  
46,705.05M   
   8,666.62M 
   22,848.08M 
   2,503.57M 
   1,151.66M 
   0.00M 
   0.00M 
46,705.05M  35,169.93M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  92,000  92,000  15,741 
Medium Level Worker  95,000  95,000  20,493 
High Level Worker  48,000  48,000  23,760 
Low Level Manager  16,800  16,800  29,700 
Medium Level Manager  10,600  10,600  39,204 
High Level Manager  4,700  4,700  49,005 
Executive  1,600  1,600  102,465 
High Tech Engineer  50,900  50,900  39,501 
High Tech Senior  10,300  10,300  62,370 
High Tech Executive  660  660  124,740 
     
Total:  330,560Number of Employees 330,560   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    190,235 tons    20,000    9.5    186    6,393 SC$    3,383 SC$
Carbon    29,383 tons    3,250    9    190    53,230 SC$    28,050 SC$
Electric Components    122,301 units    25,000    4.9    181    3,831 SC$    2,114 SC$
Electric Power    3,522 million kwhs    450    7.8    185    630,472 SC$    292,039 SC$
Electronic Components    373,678 units    62,500    6    180    2,899 SC$    1,646 SC$
Factory Maintenance    414 units    104    4    180    977,012 SC$    558,700 SC$
High Tech Services    116,068 units    25,000    4.6    181    3,033 SC$    1,676 SC$
Lead    6,415 tons    1,250    5.1    186    78,108 SC$    42,075 SC$
Mobile Devices    28,526 devices    4,000    7.1    180    27,256 SC$    15,704 SC$
Household Products    23,082 tons    2,000    11.5    185    12,055 SC$    6,493 SC$
Platinum    16 tons    2    7    181    103.09M SC$    56.93M SC$
Robotics    574 units    61    9.4    184    471,026 SC$    258,210 SC$
Rubber    23,434 tons    3,500    6.7    180    4,564 SC$    2,640 SC$
Services    101,887 units    15,000    6.8    180    1,967 SC$    1,196 SC$
Steel    294,316 tons    30,000    9.8    185    8,040 SC$    4,334 SC$
Zinc    12,928 tons    1,000    12.9    180    59,144 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Machine Parts 
8317
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.73 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  850,000 
Estimated Production This Month  850,000 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Mandra

Back to main country page

Image  

Back to my home page