Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Feb 27 5063
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Melrose Selenium

Product:     Selenium 
Latest Market Price:  Market Price  3.93M SC$ per ton 
Corporation Type:     private corporation 
Founded:     July 27 5007 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     46.56 GC 
Located in:     Vindala X 
Controlled by:     Mubuhay Kabaitan 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,997.71M SC$ 
Cash Available Now  78,390.59M SC$Corporate cash
     
Products Sold Last Year  70,941.49M SC$ 
Profit Last Year  25,002.07M SC$ 
Net Profit Last Year  17,501.45M SC$ 
Products Sold Last Month  5,918.19M SC$ 
Profit Last Month  2,018.59M SC$Profit
Net Profit Last Month  1,413.01M SC$Net Profit
Assets  141,858.34M SC$Corporate assets
Market Value  1,094,231.39M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  33,533.76M SC$Value of materials
Production Last Month  764.94Production for the month
Production Level Last Month  109.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  208.3Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  109.28Corporate Welfare Index
 
Available Natural Resource
Resource  Selenium 
Remaining  248,877 
 
Cash Flow Data
Cash at start of previous month  80,949.13M SC$ 
     
Salaries Paid  -689.32M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,124.45M SC$ 
Fixed Property Cost  -187.76M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -605.58M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,918.19M SC$ 
Manual Cash Transfers  -11,867.31M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  72,392.88M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  68.4Price earning ratio
Share Price  10,942.31  SC$Share price
Earning per Share In Recent Period  160.01  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,997.71M SC$   
Salaries Paid     689.55M SC$Salary Cost
Raw Materials Used     1,805.00M SC$Cost of Material used
Fixed Property Cost     187.76M SC$Fixed Cost
Maintenance Products Used     106.00M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,124.45M SC$ 
Total:  5,997.71M SC$  3,912.76M SC$ 
Year to Date
Income   Cost  
5,918.19M   
   689.32M 
   1,795.40M 
   187.59M 
   106.00M 
   0.00M 
   1,121.29M 
5,918.19M  3,899.60M 
Last Year
Income   Cost  
70,941.49M   
   8,272.10M 
   20,669.04M 
   2,252.45M 
   1,258.10M 
   0.00M 
   13,487.73M 
70,941.49M  45,939.42M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 250.0. The target salary index for this corporation is 250.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  106,800  106,800  13,250 
Medium Level Worker  125,680  125,680  17,250 
High Level Worker  40,800  40,800  20,000 
Low Level Manager  17,420  17,420  25,000 
Medium Level Manager  13,520  13,520  33,000 
High Level Manager  5,830  5,830  41,250 
Executive  2,171  2,171  86,250 
High Tech Engineer  53,960  53,960  33,250 
High Tech Senior  11,660  11,660  52,500 
High Tech Executive  1,522  1,522  105,000 
     
Total:  379,363Number of Employees 379,363   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    1,130,391 tons    67,500    16.7    156    3,203 SC$    2,114 SC$
Electric Power    15,492 million kwhs    675    23    148    483,568 SC$    379,332 SC$
Factory Maintenance    2,911 units    124    23.5    153    877,641 SC$    558,700 SC$
High Tech Services    839,817 units    30,000    28    156    2,727 SC$    1,676 SC$
Industrial Equipment    3,201,027 units    200,000    16    146    3,301 SC$    2,235 SC$
Household Products    535,584 tons    25,000    21.4    154    10,342 SC$    6,493 SC$
Robotics    1,216 units    63    19.3    150    404,365 SC$    258,210 SC$
Services    775,483 units    30,000    25.8    155    1,668 SC$    1,165 SC$
Image  

Product Offered

Market Situation for Selenium 
8614
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.96 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  700 
Estimated Production This Month  700 
Image  

Trade Strategies

Sale Strategy Start at 408% of the market price and lower by 8% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 110% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Mubuhay Kabaitan

Back to main enterprise page

Image  

Back to my home page