Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
White Giant: Feb 22 5068
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Karato Cargo Shuttles

Product:     Cargo Shuttles 
Latest Market Price:  Market Price  14.80B SC$ per shuttle 
Corporation Type:     private corporation 
Founded:     May 22 4693 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     34.37 GC 
Located in:     The United Kingdom of Martha Bel 
Controlled by:     UNION INC 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  42,622.59M SC$ 
Cash Available Now  81,178.01M SC$Corporate cash
     
Products Sold Last Year  173,735.84M SC$ 
Profit Last Year  23,033.27M SC$ 
Net Profit Last Year  14,370.39M SC$ 
Products Sold Last Month  0.00M SC$ 
Profit Last Month  -9,786.68M SC$Profit
Net Profit Last Month  -9,786.68M SC$Net Profit
Assets  606,072.42M SC$Corporate assets
Market Value  807,611.79M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  495,927.60M SC$Value of materials
Production Last Month  0.32Production for the month
Production Level Last Month  106.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  284.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  106.15Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  52,994.15M SC$ 
     
Salaries Paid  -1,360.97M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -188.36M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -6,426.94M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  -424.76M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  0.00M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  44,593.12M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  286.2Price earning ratio
Share Price  8,076.12  SC$Share price
Earning per Share In Recent Period  28.22  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  42,622.59M SC$   
Salaries Paid     1,360.16M SC$Salary Cost
Raw Materials Used     8,147.30M SC$Cost of Material used
Fixed Property Cost     188.36M SC$Fixed Cost
Maintenance Products Used     92.35M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  42,622.59M SC$  9,788.18M SC$ 
Year to Date
Income   Cost  
0.00M   
   1,360.97M 
   8,145.09M 
   188.27M 
   92.35M 
   0.00M 
   0.00M 
0.00M  9,786.68M 
Last Year
Income   Cost  
173,735.84M   
   16,323.58M 
   97,983.63M 
   2,258.21M 
   1,127.34M 
   0.00M 
   33,009.80M 
173,735.84M  150,702.57M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 340.0. The target salary index for this corporation is 340.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  58,000  58,000  18,020 
Medium Level Worker  53,750  53,750  23,460 
High Level Worker  35,000  35,000  27,200 
Low Level Manager  19,175  19,175  34,000 
Medium Level Manager  11,950  11,950  44,880 
High Level Manager  14,500  14,500  56,100 
Executive  9,875  9,875  117,300 
High Tech Engineer  96,250  96,250  45,220 
High Tech Senior  58,750  58,750  71,400 
High Tech Executive  9,500  9,500  142,800 
     
Total:  366,750Number of Employees 366,750   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    12,888 units    2,500    5.2    144    4,149 SC$    2,718 SC$
Computers    103,656 systems    7,500    13.8    145    3,742 SC$    2,567 SC$
Electric Power    4,169 million kwhs    650    6.4    144    614,286 SC$    392,600 SC$
Factory Maintenance    461 units    114    4    145    860,997 SC$    558,700 SC$
High Tech Services    93,379 units    7,500    12.5    142    2,386 SC$    1,676 SC$
Mobile Devices    11,922 devices    1,000    11.9    147    24,175 SC$    15,402 SC$
Robotics    1,209 units    189    6.4    144    400,169 SC$    258,210 SC$
Services    100,699 units    7,500    13.4    254    3,337 SC$    1,238 SC$
Shuttle Boosters    1,233 boosters    11    114.6    277    27.26M SC$    10.29M SC$
Shuttle Components    110,282 Components    1,350    81.7    239    2.12M SC$    966,400 SC$
Shuttle Engines    19 engines    2    10.6    149    883.79M SC$    588.90M SC$
Shuttle Extentions    357 extensions    3    118.9    281    534.09M SC$    203.85M SC$
Shuttle Fuselage    2 fuselages    0.30    8    149    1.39B SC$    875.80M SC$
Software    155,268 units    12,500    12.4    150    2,392 SC$    1,525 SC$
Image  

Product Offered

Market Situation for Cargo Shuttle 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.16 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  0.30 
Estimated Production This Month  0.30 
Image  

Trade Strategies

Sale Strategy Start at 274% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by UNION INC

Back to main enterprise page
Image  

Back to my home page