Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Feb 25 5066
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

TF Defensive Missiles

Product:     Defensive Missiles 
Latest Market Price:  Market Price  588,900 SC$ per missile 
Corporation Type:     private corporation 
Founded:     December 25 4591 
Total Number of Shares Outstanding:     400 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.03 GC 
Located in:     The United Kingdom of Martha Bel 
Controlled by:     Dutch Crossing 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,485.73M SC$ 
Cash Available Now  92,906.40M SC$Corporate cash
     
Products Sold Last Year  37,557.87M SC$ 
Profit Last Year  9,162.46M SC$ 
Net Profit Last Year  3,848.23M SC$ 
Products Sold Last Month  3,382.09M SC$ 
Profit Last Month  878.83M SC$Profit
Net Profit Last Month  369.11M SC$Net Profit
Assets  157,329.62M SC$Corporate assets
Market Value  329,596.01M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  30,251.57M SC$Value of materials
Production Last Month  2,486.75Production for the month
Production Level Last Month  104.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  249.1Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  104.71Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  90,409.31M SC$ 
     
Salaries Paid  -504.66M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -642.59M SC$ 
Fixed Property Cost  -187.50M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -715.24M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -263.65M SC$Tax payments
Profit Payment Paid  -492.15M SC$ 
Upgrades Bought  -217.92M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,382.09M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  90,767.70M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  400.00M 
P/E Ratio  92.3Price earning ratio
Share Price  823.99  SC$Share price
Earning per Share In Recent Period  8.93  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,485.73M SC$   
Salaries Paid     504.66M SC$Salary Cost
Raw Materials Used     1,040.98M SC$Cost of Material used
Fixed Property Cost     187.50M SC$Fixed Cost
Maintenance Products Used     124.01M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     642.59M SC$ 
Total:  3,485.73M SC$  2,499.74M SC$ 
Year to Date
Income   Cost  
3,382.09M   
   504.66M 
   1,041.70M 
   187.58M 
   124.01M 
   0.00M 
   645.31M 
3,382.09M  2,503.25M 
Last Year
Income   Cost  
37,557.87M   
   6,056.19M 
   11,541.24M 
   2,251.51M 
   1,477.02M 
   0.00M 
   7,069.44M 
37,557.87M  28,395.41M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  71,000  71,000  15,900 
Medium Level Worker  55,750  55,750  20,700 
High Level Worker  23,000  23,000  24,000 
Low Level Manager  7,875  7,875  30,000 
Medium Level Manager  5,150  5,150  39,600 
High Level Manager  2,150  2,150  49,500 
Executive  950  950  103,500 
High Tech Engineer  45,125  45,125  39,900 
High Tech Senior  9,800  9,800  63,000 
High Tech Executive  1,255  1,255  126,000 
     
Total:  222,055Number of Employees 222,055   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    4,797 tons    1,000    4.8    174    5,838 SC$    3,402 SC$
Ammunition Components    68,722 units    3,000    22.9    178    91,972 SC$    49,075 SC$
Chemicals    882,709 tons    25,000    35.3    183    4,181 SC$    2,114 SC$
Computers    733,613 systems    20,000    36.7    180    5,069 SC$    2,567 SC$
Electric Power    9,158 million kwhs    250    36.6    178    801,305 SC$    400,400 SC$
Electronic Components    1,101,281 units    30,000    36.7    180    2,993 SC$    1,646 SC$
Factory Maintenance    2,232 units    124    18    180    1.09M SC$    558,700 SC$
High Tech Services    785,167 units    20,000    39.3    180    2,991 SC$    1,676 SC$
Industrial Equipment    628,790 units    22,500    27.9    179    4,488 SC$    2,235 SC$
Robotics    1,436 units    39    37.3    181    510,031 SC$    258,210 SC$
Services    639,341 units    20,000    32    182    2,260 SC$    1,238 SC$
Steel    23,119 tons    1,000    23.1    179    8,203 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Defensive Missile 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.04 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2,375 
Estimated Production This Month  2,375 
Image  

Trade Strategies

Sale Strategy Start at 449% of the market price and lower by 20% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 50% of the market price and increase by 10% every month that the product is not delivered.
Image  

Back to list of corporations owned by Dutch Crossing

Back to main enterprise page

Image  

Back to my home page