Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Feb 19 5059
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Hagan Shuttle Engines

Product:     Shuttle Engines 
Latest Market Price:  Market Price  570.72M SC$ per engine 
Corporation Type:     state corporation 
Founded:     September 19 5050 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.28 GC 
Located in:     The Independent State of Risjon 
Controlled by:     The Independent State of Risjon 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,723.53M SC$ 
Cash Available Now  88,858.96M SC$Corporate cash
     
Products Sold Last Year  41,899.67M SC$ 
Profit Last Year  15,169.72M SC$ 
Net Profit Last Year  7,964.10M SC$ 
Products Sold Last Month  3,788.02M SC$ 
Profit Last Month  1,539.88M SC$Profit
Net Profit Last Month  808.44M SC$Net Profit
Assets  125,525.46M SC$Corporate assets
Market Value  382,545.34M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  5,818.22M SC$Value of materials
Production Last Month  2.68Production for the month
Production Level Last Month  107.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  224.9Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  107.12Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  86,095.72M SC$ 
     
Salaries Paid  -695.17M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.97M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -227.63M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -461.96M SC$Tax payments
Profit Payment Paid  -538.96M SC$ 
Upgrades Bought  -420.26M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,788.02M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  87,330.78M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  51.5Price earning ratio
Share Price  3,825.45  SC$Share price
Earning per Share In Recent Period  74.33  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,723.53M SC$   
Salaries Paid     693.62M SC$Salary Cost
Raw Materials Used     1,261.22M SC$Cost of Material used
Fixed Property Cost     208.97M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,723.53M SC$  2,257.94M SC$ 
Year to Date
Income   Cost  
3,788.02M   
   695.17M 
   1,250.93M 
   208.81M 
   93.22M 
   0.00M 
   0.00M 
3,788.02M  2,248.14M 
Last Year
Income   Cost  
41,899.67M   
   8,332.74M 
   14,803.00M 
   2,506.22M 
   1,088.00M 
   0.00M 
   0.00M 
41,899.67M  26,729.96M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  48,540  48,540  15,741 
Medium Level Worker  52,640  52,640  20,493 
High Level Worker  49,950  49,950  23,760 
Low Level Manager  18,330  18,330  29,700 
Medium Level Manager  9,031  9,031  39,204 
High Level Manager  5,525  5,525  49,005 
Executive  1,783  1,783  102,465 
High Tech Engineer  68,434  68,434  39,501 
High Tech Senior  14,919  14,919  62,370 
High Tech Executive  1,803  1,803  124,740 
     
Total:  270,955Number of Employees 270,955   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    50,433 tons    5,000    10.1    180    5,773 SC$    3,383 SC$
Computers    112,817 systems    9,000    12.5    174    4,547 SC$    2,643 SC$
Electric Power    1,007 million kwhs    250    4    180    746,541 SC$    434,700 SC$
Electronic Components    62,995 units    9,000    7    189    3,102 SC$    1,646 SC$
Factory Maintenance    1,147 units    104    11    177    985,585 SC$    558,700 SC$
High Tech Services    94,375 units    7,500    12.6    187    3,180 SC$    1,676 SC$
Industrial Equipment    95,950 units    9,000    10.7    180    3,945 SC$    2,235 SC$
Robotics    2,078 units    153    13.6    180    460,807 SC$    258,210 SC$
Services    100,632 units    7,500    13.4    176    2,158 SC$    1,238 SC$
Shuttle Components    1,813 Components    400    4.5    181    1.75M SC$    966,400 SC$
Steel    26,869 tons    4,000    6.7    180    7,383 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Shuttle Engine 
7228
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.33 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3 
Estimated Production This Month  3 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Risjon

Back to main country page

Image  

Back to my home page