Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Aug 23 5058
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Vanguard Electric Power

Product:     Electric Power 
Latest Market Price:  Market Price  434,700 SC$ per million kwh 
Corporation Type:     state corporation 
Founded:     May 23 4892 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.05 GC 
Located in:     The United Kingdom of Dyna might 
Controlled by:     The United Kingdom of Dyna might 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,411.59M SC$ 
Cash Available Now  150,586.37M SC$Corporate cash
     
Products Sold Last Year  50,875.77M SC$ 
Profit Last Year  11,717.96M SC$ 
Net Profit Last Year  6,151.93M SC$ 
Products Sold Last Month  4,568.35M SC$ 
Profit Last Month  1,068.05M SC$Profit
Net Profit Last Month  560.72M SC$Net Profit
Assets  194,994.91M SC$Corporate assets
Market Value  353,646.25M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  19,598.24M SC$Value of materials
Production Last Month  4,888.79Production for the month
Production Level Last Month  108.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.6Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  108.64Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  145,095.19M SC$ 
     
Salaries Paid  -632.20M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.87M SC$Fixed Cost
Maintenance Products Bought  -1,386.57M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -320.41M SC$Tax payments
Profit Payment Paid  -373.82M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,568.35M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  146,533.29M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  67.1Price earning ratio
Share Price  3,536.46  SC$Share price
Earning per Share In Recent Period  52.69  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,411.59M SC$   
Salaries Paid     630.15M SC$Salary Cost
Raw Materials Used     2,499.32M SC$Cost of Material used
Fixed Property Cost     208.87M SC$Fixed Cost
Maintenance Products Used     137.12M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,411.59M SC$  3,475.47M SC$ 
Year to Date
Income   Cost  
28,052.51M   
   4,419.25M 
   14,966.55M 
   1,461.57M 
   1,138.22M 
   0.00M 
   0.00M 
28,052.51M  21,985.58M 
Last Year
Income   Cost  
50,875.77M   
   7,574.10M 
   27,190.28M 
   2,505.05M 
   1,888.38M 
   0.00M 
   0.00M 
50,875.77M  39,157.82M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  77,580  77,580  15,741 
Medium Level Worker  65,660  65,660  20,493 
High Level Worker  20,900  20,900  23,760 
Low Level Manager  11,818  11,818  29,700 
Medium Level Manager  7,310  7,310  39,204 
High Level Manager  2,560  2,560  49,005 
Executive  1,073  1,073  102,465 
High Tech Engineer  62,525  62,525  39,501 
High Tech Senior  13,313  13,313  62,370 
High Tech Executive  2,002  2,002  124,740 
     
Total:  264,741Number of Employees 264,741   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    142,853 units    30,000    4.8    180    4,788 SC$    2,718 SC$
Carbon    93,035 tons    15,000    6.2    180    49,587 SC$    28,050 SC$
Chemicals    311,552 tons    40,000    7.8    187    3,944 SC$    2,114 SC$
Computers    188,062 systems    22,500    8.4    186    4,968 SC$    2,643 SC$
Factory Maintenance    1,851 units    174    10.6    180    983,800 SC$    558,700 SC$
Gas    153,072 units    21,000    7.3    187    7,275 SC$    3,878 SC$
High Tech Services    168,670 units    17,500    9.6    180    2,860 SC$    1,676 SC$
Oil    1,947,230 tons    180,000    10.8    185    3,736 SC$    1,997 SC$
Robotics    2,316 units    228    10.1    180    449,310 SC$    258,210 SC$
Services    217,439 units    17,500    12.4    184    2,286 SC$    1,238 SC$
Software    204,781 units    30,000    6.8    185    3,770 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Electric Power 
2872
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.62 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  4,500 
Estimated Production This Month  4,500 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Dyna might

Back to main country page

Image  

Back to my home page