Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Nov 22 5061
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Wiranto Household Products

Product:     Household Products 
Latest Market Price:  Market Price  6,493 SC$ per ton 
Corporation Type:     private corporation 
Founded:     July 22 4745 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.84 GC 
Located in:     The United Kingdom of Onigra 
Controlled by:     Knightracker Enterprise 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,770.87M SC$ 
Cash Available Now  59,321.68M SC$Corporate cash
     
Products Sold Last Year  68,934.44M SC$ 
Profit Last Year  7,889.93M SC$ 
Net Profit Last Year  3,313.77M SC$ 
Products Sold Last Month  5,746.85M SC$ 
Profit Last Month  697.90M SC$Profit
Net Profit Last Month  293.12M SC$Net Profit
Assets  117,277.17M SC$Corporate assets
Market Value  278,221.44M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  23,147.67M SC$Value of materials
Production Last Month  294,715.97Production for the month
Production Level Last Month  111.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  111.21Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  55,892.18M SC$ 
     
Salaries Paid  -731.68M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,091.90M SC$ 
Fixed Property Cost  -188.30M SC$Fixed Cost
Maintenance Products Bought  -209.56M SC$ 
Raw Materials Bought  -2,452.06M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -209.37M SC$Tax payments
Profit Payment Paid  -390.83M SC$ 
Upgrades Bought  -141.39M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,746.85M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  56,223.94M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  80.2Price earning ratio
Share Price  2,782.21  SC$Share price
Earning per Share In Recent Period  34.70  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,770.87M SC$   
Salaries Paid     731.68M SC$Salary Cost
Raw Materials Used     2,845.36M SC$Cost of Material used
Fixed Property Cost     188.30M SC$Fixed Cost
Maintenance Products Used     197.44M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,091.90M SC$ 
Total:  5,770.87M SC$  5,054.68M SC$ 
Year to Date
Income   Cost  
57,717.28M   
   7,317.88M 
   27,881.14M 
   1,880.52M 
   1,974.45M 
   0.00M 
   10,964.48M 
57,717.28M  50,018.47M 
Last Year
Income   Cost  
68,934.44M   
   8,781.24M 
   34,539.17M 
   2,256.46M 
   2,369.33M 
   0.00M 
   13,098.32M 
68,934.44M  61,044.52M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 350.0. The target salary index for this corporation is 350.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  74,250  74,250  18,550 
Medium Level Worker  62,500  62,500  24,150 
High Level Worker  18,000  18,000  28,000 
Low Level Manager  25,450  25,450  35,000 
Medium Level Manager  12,775  12,775  46,200 
High Level Manager  4,750  4,750  57,750 
Executive  1,625  1,625  120,750 
High Tech Engineer  53,250  53,250  46,550 
High Tech Senior  10,750  10,750  73,500 
High Tech Executive  1,150  1,150  147,000 
     
Total:  264,500Number of Employees 264,500   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    865,975 tons    80,000    10.8    298    5,460 SC$    1,855 SC$
Electric Components    368,925 units    50,000    7.4    300    6,410 SC$    2,114 SC$
Electric Power    3,390 million kwhs    450    7.5    143    464,223 SC$    291,513 SC$
Electronic Components    623,389 units    50,000    12.5    292    4,990 SC$    1,646 SC$
Factory Maintenance    1,279 units    124    10.3    285    1.69M SC$    558,700 SC$
Glass    880,712 tons    90,000    9.8    295    6,593 SC$    2,174 SC$
High Tech Services    179,475 units    15,000    12    296    5,082 SC$    1,676 SC$
Mobile Devices    33,856 devices    5,000    6.8    300    47,615 SC$    15,704 SC$
Plastics    352,966 tons    25,000    14.1    241    5,174 SC$    1,706 SC$
Robotics    1,751 units    251    7    282    779,278 SC$    258,210 SC$
Services    106,298 units    15,000    7.1    300    3,642 SC$    1,165 SC$
Silver    334 tons    30    11.1    298    5.63M SC$    1.86M SC$
Image  

Product Offered

Market Situation for Household Products 
8119
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.98 
Product Retained Each Month For Contracts  265,000.00 
Maximum Production Capacity Per Month  265,000 
Estimated Production This Month  265,000 
Image  

Trade Strategies

Sale Strategy Start at 293% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Knightracker Enterprise

Back to main enterprise page

Image  

Back to my home page